Morozoff Limited (2217.T)
JPY 4815.0
(0.84%)
JPY 4815.0
(0.84%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 34.93 Billion | 32.5 Billion | 27.2 Billion | 25.67 Billion | 29.52 Billion | 29.54 Billion |
| Cost of Revenue | 16.95 Billion | 15.55 Billion | 13.95 Billion | 13.55 Billion | 15.23 Billion | 15.12 Billion |
| Gross Profit | 17.97 Billion | 16.95 Billion | 13.25 Billion | 12.12 Billion | 14.28 Billion | 14.42 Billion |
| Operating Expenses | 15.5 Billion | 14.52 Billion | 11.24 Billion | 11.36 Billion | 12.61 Billion | 12.23 Billion |
| Selling, General and Administrative Expenses | 15.11 Billion | 14.52 Billion | 10.48 Billion | 10.56 Billion | 11.77 Billion | 11.43 Billion |
| Research and Development Expenses | 386.62 Million | 358 Million | 378.06 Million | 366.55 Million | 398.02 Million | 402.5 Million |
| Other Expenses | - | 139.09 Million | 88.28 Million | 26.11 Million | 26.11 Million | 22.68 Million |
| Cost and Expenses | 32.45 Billion | 30.08 Billion | 25.19 Billion | 24.92 Billion | 27.84 Billion | 27.35 Billion |
| Operating Income | 2.47 Billion | 2.42 Billion | 2.01 Billion | 751.33 Million | 1.67 Billion | 2.18 Billion |
| Interest Expense | 23.45 Million | 24.67 Million | 28.26 Million | 28.35 Million | 27.7 Million | 27.83 Million |
| Income Tax Expense | 908.09 Million | 891.12 Million | 711.82 Million | 308.58 Million | 589.57 Million | 746.59 Million |
| Earnings before Tax | 2.62 Billion | 2.59 Billion | 1.74 Billion | 660.76 Million | 1.68 Billion | 2.14 Billion |
| Net Income | 1.71 Billion | 1.7 Billion | 1.02 Billion | 352.18 Million | 1.09 Billion | 1.39 Billion |
| Earnings Per Share Basic | 244.64 | 242.08 | 146.29 | 50.08 | 154.80 | 195.96 |
| Earnings Per Share Diluted | 244.64 | 242.08 | 146.29 | 50.08 | 154.80 | 195.96 |
| Weighted Average Shares Outstanding | 7.01 Million | 7.03 Million | 7.03 Million | 7.03 Million | 7.07 Million | 7.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.01 Million | 7.03 Million | 7.03 Million | 7.03 Million | 7.07 Million | 7.13 Million |
| Gross Margin | 0.51 | 0.52 | 0.49 | 0.47 | 0.48 | 0.49 |
| EBIT Margin | 0.10 | 0.10 | 0.11 | 0.06 | 0.09 | 0.10 |
| Profit Margin | 0.05 | 0.05 | 0.04 | 0.01 | 0.04 | 0.05 |
| EBITDA | 3.37 Billion | 3.37 Billion | 2.5 Billion | 1.52 Billion | 2.55 Billion | 2.91 Billion |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.07 | 0.03 | 0.06 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.15 Billion | 9.31 Billion | 34.93 Billion | 13.28 Billion | 5.9 Billion | 6.99 Billion |
| Cost of Revenue | 3.51 Billion | 4.4 Billion | 16.95 Billion | 6.51 Billion | 2.91 Billion | 3.35 Billion |
| Gross Profit | 3.64 Billion | 4.9 Billion | 17.97 Billion | 6.76 Billion | 2.98 Billion | 3.63 Billion |
| Operating Expenses | 3.64 Billion | 4.17 Billion | 15.5 Billion | 4.77 Billion | 3.34 Billion | 3.46 Billion |
| Selling, General and Administrative Expenses | 3.54 Billion | 4.09 Billion | - | 4.67 Billion | 3.25 Billion | 3.46 Billion |
| Research and Development Expenses | 107.36 Million | 86.45 Million | - | 99.58 Million | 86.94 Million | 112.57 Million |
| Other Expenses | 8.37 Million | 7.36 Million | 34.53 Million | 12.05 Million | 6.35 Million | 9.54 Million |
| Cost and Expenses | 7.16 Billion | 8.58 Billion | 32.45 Billion | 11.28 Billion | 6.25 Billion | 6.81 Billion |
| Operating Income | -1.07 Million | 728.64 Million | 2.47 Billion | 1.99 Billion | -353.35 Million | 173.64 Million |
| Interest Expense | 5.8 Million | 5.65 Million | 23.45 Million | 5.92 Million | 5.87 Million | 5.89 Million |
| Income Tax Expense | 29.45 Million | 230.83 Million | 908.09 Million | 666.44 Million | -78.84 Million | 85.75 Million |
| Earnings before Tax | 15.63 Million | 730.88 Million | 2.62 Billion | 2.12 Billion | -362.91 Million | 191.71 Million |
| Net Income | 105.96 Million | 500.05 Million | 1.71 Billion | 1.46 Billion | -284.06 Million | 105.95 Million |
| Earnings Per Share Basic | 15.05 | 72.29 | - | 210.51 | -40.36 | 15.05 |
| Earnings Per Share Diluted | 15.05 | 72.29 | - | 210.51 | -40.36 | 15.05 |
| Weighted Average Shares Outstanding | 7.04 Million | 6.91 Million | 7.01 Million | 6.93 Million | 7.03 Million | 7.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.04 Million | 6.91 Million | 7.01 Million | 6.93 Million | 7.03 Million | 7.03 Million |
| Gross Margin | 0.51 | 0.53 | 0.51 | 0.51 | 0.51 | 0.52 |
| EBIT Margin | 0.00 | 0.10 | - | 0.16 | -0.06 | 0.03 |
| Profit Margin | 0.01 | 0.05 | 0.05 | 0.11 | -0.05 | 0.02 |
| EBITDA | 22.34 Million | 908.7 Million | - | 2.18 Billion | -345.5 Million | 198.9 Million |
| Earnings Before Tax Margin | -0.00 | 0.08 | 0.07 | 0.15 | -0.06 | 0.02 |
0331
STEM
TMD
MTRAF
REE
AI