EUR 158.38
(-0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 27.6 Billion | 29.93 Billion | 23.33 Billion | 20.48 Billion | 21.92 Billion | 21.01 Billion |
Cost of Revenue | 18.72 Billion | 13.81 Billion | 9.38 Billion | 7.19 Billion | 8.15 Billion | 8.27 Billion |
Gross Profit | 8.87 Billion | 16.12 Billion | 13.94 Billion | 13.28 Billion | 13.76 Billion | 12.73 Billion |
Operating Expenses | 11.88 Billion | 11.25 Billion | 9.78 Billion | 9.49 Billion | 9.97 Billion | 9.47 Billion |
Selling, General and Administrative Expenses | 5.13 Billion | 3.76 Billion | 3.17 Billion | 3.03 Billion | 3.3 Billion | 3.26 Billion |
Research and Development Expenses | 309 Million | 308 Million | 304 Million | 303 Million | 317 Million | 300 Million |
Other Expenses | 6.44 Billion | 244.3 Million | 226.8 Million | 216.1 Million | -3.42 Billion | -3.56 Billion |
Cost and Expenses | 23.03 Billion | 25.07 Billion | 19.17 Billion | 16.69 Billion | 18.12 Billion | 17.75 Billion |
Operating Income | 4.57 Billion | 4.29 Billion | 4 Billion | 3.65 Billion | 3.6 Billion | 3.28 Billion |
Interest Expense | 465.9 Million | 366.2 Million | 333.9 Million | 420.4 Million | 441.5 Million | 334.4 Million |
Income Tax Expense | 971.8 Million | 1 Billion | 914.8 Million | 678.2 Million | 801.7 Million | 730.7 Million |
Earnings before Tax | 4.15 Billion | 3.9 Billion | 3.6 Billion | 3.21 Billion | 3.13 Billion | 2.93 Billion |
Net Income | 3.07 Billion | 2.75 Billion | 2.57 Billion | 2.43 Billion | 2.24 Billion | 2.11 Billion |
Earnings Per Share Basic | 5.90 | 5.28 | 4.95 | 4.69 | 4.32 | 4.08 |
Earnings Per Share Diluted | 5.34 | 5.27 | 4.93 | 4.67 | 4.30 | 4.06 |
Weighted Average Shares Outstanding | 522.11 Million | 522.06 Million | 519.47 Million | 518.76 Million | 518.33 Million | 517.61 Million |
Weighted Average Shares Outstanding (Diluted) | 576.43 Million | 523.92 Million | 521.75 Million | 521.53 Million | 521.03 Million | 520.14 Million |
Gross Margin | 0.32 | 0.54 | 0.60 | 0.65 | 0.63 | 0.61 |
EBIT Margin | 0.26 | 0.24 | 0.27 | 0.29 | 0.27 | 0.24 |
Profit Margin | 0.11 | 0.09 | 0.11 | 0.12 | 0.10 | 0.10 |
EBITDA | 7.28 Billion | 6.81 Billion | 6.19 Billion | 5.79 Billion | 5.74 Billion | 5.05 Billion |
Earnings Before Tax Margin | 0.17 | 0.14 | 0.17 | 0.18 | 0.16 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.68 Billion | 6.68 Billion | 27.6 Billion | 13.62 Billion | 6.81 Billion | 13.98 Billion |
Cost of Revenue | 2.48 Billion | 2.48 Billion | 18.72 Billion | 9.21 Billion | 2.7 Billion | 9.51 Billion |
Gross Profit | 4.2 Billion | 4.2 Billion | 8.87 Billion | 4.41 Billion | 4.1 Billion | 4.46 Billion |
Operating Expenses | 2.94 Billion | 2.99 Billion | 3.81 Billion | 1.82 Billion | 3.08 Billion | 1.98 Billion |
Selling, General and Administrative Expenses | 1.29 Billion | 1.29 Billion | - | 1.82 Billion | 1.29 Billion | 1.91 Billion |
Research and Development Expenses | 201 Million | - | - | 121 Million | 154.5 Million | 188 Million |
Other Expenses | 1.64 Billion | - | 233.9 Million | 118.6 Million | - | 115.3 Million |
Cost and Expenses | 5.43 Billion | 5.47 Billion | 22.53 Billion | 11.04 Billion | 5.79 Billion | 11.49 Billion |
Operating Income | 1.25 Billion | 1.22 Billion | 5.06 Billion | 2.58 Billion | 1.22 Billion | 2.48 Billion |
Interest Expense | 219.9 Million | - | 514.6 Million | 210.4 Million | - | 221.2 Million |
Income Tax Expense | 271.3 Million | 271.3 Million | 971.8 Million | 433.2 Million | 216.6 Million | 538.6 Million |
Earnings before Tax | 1.14 Billion | 1.14 Billion | 4.15 Billion | 1.85 Billion | 928 Million | 2.3 Billion |
Net Income | 840.45 Million | 840.45 Million | 3.07 Billion | 1.35 Billion | 678.2 Million | 1.72 Billion |
Earnings Per Share Basic | 1.45 | 1.45 | - | 2.36 | 1.17 | 3.00 |
Earnings Per Share Diluted | 1.45 | 1.45 | - | 2.35 | 1.18 | 2.99 |
Weighted Average Shares Outstanding | 577.62 Million | 577.62 Million | 522.11 Million | 574.54 Million | 578.27 Million | 574.14 Million |
Weighted Average Shares Outstanding (Diluted) | 578.22 Million | 578.22 Million | 524.03 Million | 576.56 Million | 576.53 Million | 576.34 Million |
Gross Margin | 0.63 | 0.63 | 0.32 | 0.32 | 0.60 | 0.32 |
EBIT Margin | 0.27 | 0.27 | - | 0.28 | 0.27 | 0.27 |
Profit Margin | 0.13 | 0.13 | 0.11 | 0.10 | 0.10 | 0.12 |
EBITDA | 1.83 Billion | 1.83 Billion | - | 3.84 Billion | 1.85 Billion | 3.7 Billion |
Earnings Before Tax Margin | 0.19 | 0.18 | 0.18 | 0.19 | 0.18 | 0.18 |
2217
0331
STEM
5834
MTRAF
REE