Metro Inc. (MTRAF)
USD 63.09
(-0.86%)
USD 63.09
(-0.86%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 21.21 Billion | 20.72 Billion | 18.88 Billion | 18.28 Billion | 17.99 Billion | 16.76 Billion |
| Cost of Revenue | 17.04 Billion | 16.64 Billion | 15.1 Billion | 14.62 Billion | 14.41 Billion | 13.43 Billion |
| Gross Profit | 4.17 Billion | 4.08 Billion | 3.78 Billion | 3.65 Billion | 3.58 Billion | 3.32 Billion |
| Operating Expenses | 4.17 Billion | 2.11 Billion | 2.46 Billion | 2.4 Billion | 2.35 Billion | 2.26 Billion |
| Selling, General and Administrative Expenses | - | 2.11 Billion | 1.96 Billion | 1.38 Billion | 1.34 Billion | 1.49 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.17 Billion | - | - | - | - | - |
| Cost and Expenses | 21.21 Billion | 18.75 Billion | 17.57 Billion | 17.02 Billion | 16.76 Billion | 15.7 Billion |
| Operating Income | - | 1.96 Billion | 1.33 Billion | 1.26 Billion | 1.23 Billion | 1.06 Billion |
| Interest Expense | 145.7 Million | 150 Million | 132.8 Million | 145.8 Million | 145.4 Million | 108.5 Million |
| Income Tax Expense | 318.4 Million | 303 Million | 304.1 Million | 295 Million | 287.9 Million | 254.8 Million |
| Earnings before Tax | 1.25 Billion | 1.32 Billion | 1.15 Billion | 1.12 Billion | 1.08 Billion | 969.2 Million |
| Net Income | 928.8 Million | 1.01 Billion | 846.1 Million | 823 Million | 795.2 Million | 711.6 Million |
| Earnings Per Share Basic | 4.13 | 4.35 | 3.53 | 3.34 | 3.15 | 2.79 |
| Earnings Per Share Diluted | 4.11 | 4.35 | 3.51 | 3.33 | 3.14 | 2.78 |
| Weighted Average Shares Outstanding | 225.1 Million | 233.28 Million | 239.9 Million | 246.2 Million | 252.1 Million | 254.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 225.8 Million | 233.3 Million | 240.8 Million | 247.3 Million | 253.3 Million | 256.3 Million |
| Gross Margin | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| EBIT Margin | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 |
| Profit Margin | 0.04 | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 |
| EBITDA | 1.96 Billion | 1.99 Billion | 1.78 Billion | 1.74 Billion | 1.69 Billion | 1.36 Billion |
| Earnings Before Tax Margin | - | 0.09 | 0.07 | 0.07 | 0.07 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6.65 Billion | 4.65 Billion | 4.97 Billion | 5.07 Billion | 20.72 Billion | 6.42 Billion |
| Cost of Revenue | 5.52 Billion | 3.72 Billion | 4 Billion | 4.08 Billion | 16.64 Billion | 5.16 Billion |
| Gross Profit | 1.12 Billion | 928.1 Million | 973.3 Million | 988.4 Million | 4.08 Billion | 1.26 Billion |
| Operating Expenses | 681.7 Million | 625.7 Million | 637.5 Million | 665.3 Million | 2.64 Billion | 810.1 Million |
| Selling, General and Administrative Expenses | 681.7 Million | 496.2 Million | 506.4 Million | 540.3 Million | - | 650.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -6.03 Billion | - | - | - | - | - |
| Cost and Expenses | 6.2 Billion | 4.35 Billion | 4.63 Billion | 4.74 Billion | 19.28 Billion | 5.97 Billion |
| Operating Income | 447.9 Million | 302.4 Million | 335.8 Million | 350.5 Million | 1.46 Billion | 452.6 Million |
| Interest Expense | 46.6 Million | 34.1 Million | 32.4 Million | 57.5 Million | 150 Million | 37.1 Million |
| Income Tax Expense | 103.4 Million | 67.6 Million | 76.1 Million | 70.7 Million | 303 Million | 69 Million |
| Earnings before Tax | 399.6 Million | 254.7 Million | 304.6 Million | 292.9 Million | 1.32 Billion | 415.7 Million |
| Net Income | 295.4 Million | 187 Million | 227 Million | 221.6 Million | 1.01 Billion | 345 Million |
| Earnings Per Share Basic | 1.32 | 0.83 | 0.99 | 0.97 | - | 1.49 |
| Earnings Per Share Diluted | 1.32 | 0.83 | 0.99 | 0.96 | - | 1.48 |
| Weighted Average Shares Outstanding | 223.9 Million | 226.5 Million | 228.3 Million | 229 Million | 232.5 Million | 231.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 224.5 Million | 227.1 Million | 229 Million | 229.8 Million | 233.3 Million | 232.5 Million |
| Gross Margin | 0.17 | 0.20 | 0.20 | 0.19 | 0.20 | 0.20 |
| EBIT Margin | 0.09 | 0.09 | 0.09 | 0.09 | - | 0.10 |
| Profit Margin | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 | 0.05 |
| EBITDA | 621.9 Million | 431.9 Million | 466.9 Million | 475.5 Million | - | 612.1 Million |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 |
REE
AI
2217
7813
BBOX
5834