JPY 3465.0
(-0.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 29.28 Billion | 27.97 Billion | 26.31 Billion | 24.71 Billion | 38.08 Billion | 37.08 Billion |
Cost of Revenue | 23.16 Billion | 22.28 Billion | 20.75 Billion | 20.04 Billion | 31.78 Billion | 31.89 Billion |
Gross Profit | 6.11 Billion | 5.69 Billion | 5.55 Billion | 4.66 Billion | 6.3 Billion | 5.19 Billion |
Operating Expenses | 4.64 Billion | 4.38 Billion | 4.29 Billion | 4.28 Billion | 4.59 Billion | 4.2 Billion |
Selling, General and Administrative Expenses | 3.5 Billion | 4.17 Billion | 4.04 Billion | 4.04 Billion | 4.35 Billion | 3.96 Billion |
Research and Development Expenses | 1.13 Billion | 844 Million | 905 Million | 731 Million | 794 Million | 584 Million |
Other Expenses | - | 117 Million | 93 Million | 62 Million | 72 Million | 47 Million |
Cost and Expenses | 27.8 Billion | 26.66 Billion | 25.05 Billion | 24.32 Billion | 36.37 Billion | 36.1 Billion |
Operating Income | 1.47 Billion | 1.3 Billion | 1.26 Billion | 390 Million | 1.71 Billion | 987 Million |
Interest Expense | 56 Million | 38 Million | 42 Million | 50 Million | 54 Million | 31 Million |
Income Tax Expense | 912 Million | 403 Million | 164 Million | 162 Million | 542 Million | 395 Million |
Earnings before Tax | 3.12 Billion | 1.69 Billion | 1.59 Billion | 527 Million | 1.7 Billion | 1.17 Billion |
Net Income | 2.19 Billion | 1.23 Billion | 1.36 Billion | 329 Million | 1.12 Billion | 754 Million |
Earnings Per Share Basic | 293.80 | 162.04 | 177.18 | 42.86 | 145.87 | 97.19 |
Earnings Per Share Diluted | 293.80 | 162.04 | 177.18 | 42.86 | 145.87 | 97.19 |
Weighted Average Shares Outstanding | 7.47 Million | 7.59 Million | 7.67 Million | 7.67 Million | 7.67 Million | 7.75 Million |
Weighted Average Shares Outstanding (Diluted) | 7.47 Million | 7.59 Million | 7.67 Million | 7.67 Million | 7.67 Million | 7.75 Million |
Gross Margin | 0.21 | 0.20 | 0.21 | 0.19 | 0.17 | 0.14 |
EBIT Margin | 0.13 | 0.07 | 0.07 | 0.04 | 0.06 | 0.04 |
Profit Margin | 0.08 | 0.04 | 0.05 | 0.01 | 0.03 | 0.02 |
EBITDA | 3.66 Billion | 2.13 Billion | 2.04 Billion | 936 Million | 2.12 Billion | 1.59 Billion |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.02 | 0.04 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.44 Billion | 5.28 Billion | 10.83 Billion | 29.28 Billion | 5.83 Billion | 7.86 Billion |
Cost of Revenue | 7.52 Billion | 4.75 Billion | 7.68 Billion | 23.16 Billion | 4.9 Billion | 6.28 Billion |
Gross Profit | 1.92 Billion | 521 Million | 3.15 Billion | 6.11 Billion | 932 Million | 1.58 Billion |
Operating Expenses | 1.16 Billion | 584 Million | 1.23 Billion | 4.63 Billion | 1.12 Billion | 1.2 Billion |
Selling, General and Administrative Expenses | 1.16 Billion | 1.2 Billion | 1.23 Billion | - | 818 Million | 1.2 Billion |
Research and Development Expenses | - | - | 306 Million | - | 303 Million | 301 Million |
Other Expenses | - | - | 15 Million | 78 Million | 25 Million | 12 Million |
Cost and Expenses | 8.68 Billion | 5.34 Billion | 8.92 Billion | 27.8 Billion | 6.02 Billion | 7.49 Billion |
Operating Income | 760 Million | -682 Million | 1.91 Billion | 1.47 Billion | -189 Million | 376 Million |
Interest Expense | 15 Million | 13 Million | 15 Million | 56 Million | 14 Million | 13 Million |
Income Tax Expense | 229 Million | 60 Million | 511 Million | 912 Million | 88 Million | 461 Million |
Earnings before Tax | 775 Million | 50 Million | 1.9 Billion | 3.12 Billion | 189 Million | 1.47 Billion |
Net Income | 529 Million | -12 Million | 1.34 Billion | 2.19 Billion | 106 Million | 1.03 Billion |
Earnings Per Share Basic | 71.93 | -1.62 | 179.91 | - | 14.26 | 137.70 |
Earnings Per Share Diluted | 71.93 | -1.62 | 179.91 | - | 14.26 | 137.70 |
Weighted Average Shares Outstanding | 7.35 Million | 7.38 Million | 7.43 Million | 7.47 Million | 7.43 Million | 7.48 Million |
Weighted Average Shares Outstanding (Diluted) | 7.35 Million | 7.38 Million | 7.43 Million | 7.47 Million | 7.43 Million | 7.48 Million |
Gross Margin | 0.20 | 0.10 | 0.29 | 0.21 | 0.16 | 0.20 |
EBIT Margin | 0.10 | -0.11 | 0.19 | - | -0.01 | 0.05 |
Profit Margin | 0.06 | -0.00 | 0.12 | 0.08 | 0.02 | 0.13 |
EBITDA | 931 Million | -563.5 Million | 2.06 Billion | - | -58 Million | 398 Million |
Earnings Before Tax Margin | 0.08 | -0.13 | 0.18 | 0.05 | -0.03 | 0.05 |
AM
SIMPLEXCAS
SAINIK
4270
600367
FO