USD 14.22
(-3.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.11 Billion | 990.65 Million | 234.15 Million | 971.39 Million | 849.59 Million | 1.02 Billion |
Cost of Revenue | 213.16 Million | 382.68 Million | 84.25 Million | 344.84 Million | 348.35 Million | 446.43 Million |
Gross Profit | 899.27 Million | 607.96 Million | 149.9 Million | 626.54 Million | 501.24 Million | 582.08 Million |
Operating Expenses | 287.41 Million | 67.05 Million | 17.92 Million | 67.61 Million | 129.7 Million | 61.76 Million |
Selling, General and Administrative Expenses | 71.06 Million | 62.12 Million | 16.84 Million | 52.21 Million | 118.11 Million | 61.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 216.34 Million | 4.92 Million | 1.07 Million | 15.39 Million | 11.58 Million | 35.11 Million |
Cost and Expenses | 500.58 Million | 449.74 Million | 102.17 Million | 412.46 Million | 478.05 Million | 508.2 Million |
Operating Income | 611.86 Million | 539.46 Million | 128.52 Million | 645.36 Million | 422.85 Million | 607.57 Million |
Interest Expense | 217.24 Million | 189.94 Million | 44.36 Million | 147 Million | 110.4 Million | 61.9 Million |
Income Tax Expense | 128.28 Million | 117.49 Million | 28.57 Million | -55.68 Million | -102.46 Million | 32.31 Million |
Earnings before Tax | 500.07 Million | 443.73 Million | 107.2 Million | -178.21 Million | -457.58 Million | 585.94 Million |
Net Income | 371.78 Million | 326.24 Million | 78.62 Million | -122.52 Million | -355.11 Million | 443.03 Million |
Earnings Per Share Basic | 0.77 | 0.68 | 0.16 | -0.26 | -0.80 | 2.37 |
Earnings Per Share Diluted | 0.77 | 0.68 | 0.16 | -0.26 | -0.80 | 2.36 |
Weighted Average Shares Outstanding | 482.83 Million | 478.23 Million | 477.27 Million | 478.27 Million | 442.64 Million | 187.04 Million |
Weighted Average Shares Outstanding (Diluted) | 482.37 Million | 480.3 Million | 479.73 Million | 478.27 Million | 442.64 Million | 187.39 Million |
Gross Margin | 0.81 | 0.61 | 0.64 | 0.64 | 0.59 | 0.57 |
EBIT Margin | 0.74 | 0.85 | 1.43 | 0.85 | 0.68 | 0.55 |
Profit Margin | 0.33 | 0.33 | 0.34 | -0.13 | -0.42 | 0.43 |
EBITDA | 824.94 Million | 836.34 Million | 803.94 Million | 148.43 Million | -194.45 Million | 99.05 Million |
Earnings Before Tax Margin | 0.55 | 0.54 | 0.55 | 0.66 | 0.50 | 0.59 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 287.53 Million | 287.46 Million | 296.71 Million | 277.83 Million | 1.11 Billion | 281.5 Million |
Cost of Revenue | 101.92 Million | 111.7 Million | 108.72 Million | 103.38 Million | 420.07 Million | 100.32 Million |
Gross Profit | 185.61 Million | 175.76 Million | 187.99 Million | 174.45 Million | 692.37 Million | 181.18 Million |
Operating Expenses | 22.85 Million | 21.63 Million | 21.74 Million | 18.45 Million | 73.52 Million | 18.4 Million |
Selling, General and Administrative Expenses | 22.87 Million | 21.63 Million | 21.74 Million | 18.45 Million | - | 17.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -19 Thousand | 39.41 Million | 37.66 Million | 142.84 Million | 145.53 Million | 31.97 Million |
Cost and Expenses | 124.77 Million | 133.33 Million | 130.46 Million | 121.83 Million | 493.6 Million | 118.72 Million |
Operating Income | 162.42 Million | 154.13 Million | 166.25 Million | 156 Million | 618.84 Million | 162.31 Million |
Interest Expense | 51.81 Million | 52.18 Million | 53.3 Million | 52 Million | 217.24 Million | 55.23 Million |
Income Tax Expense | 38.2 Million | 28.43 Million | 36.48 Million | 30.86 Million | 128.28 Million | 36.65 Million |
Earnings before Tax | 137.94 Million | 114.47 Million | 140.41 Million | 131.31 Million | 500.07 Million | 134.47 Million |
Net Income | 99.74 Million | 86.03 Million | 103.92 Million | 100.44 Million | 371.78 Million | 97.82 Million |
Earnings Per Share Basic | 0.21 | 0.18 | 0.22 | 0.21 | - | 0.20 |
Earnings Per Share Diluted | 0.21 | 0.18 | 0.21 | 0.21 | - | 0.20 |
Weighted Average Shares Outstanding | 481.28 Million | 481.1 Million | 479.89 Million | 479.7 Million | 479.37 Million | 479.67 Million |
Weighted Average Shares Outstanding (Diluted) | 485.53 Million | 484.77 Million | 484.3 Million | 483.73 Million | 482.37 Million | 482.84 Million |
Gross Margin | 0.65 | 0.61 | 0.63 | 0.63 | 0.62 | 0.64 |
EBIT Margin | 0.83 | 0.73 | 0.75 | 0.75 | - | 0.85 |
Profit Margin | 0.35 | 0.30 | 0.35 | 0.36 | 0.33 | 0.35 |
EBITDA | 239.95 Million | 209.42 Million | 221.05 Million | 208.6 Million | - | 238.59 Million |
Earnings Before Tax Margin | 0.56 | 0.54 | 0.56 | 0.56 | 0.56 | 0.58 |
SIMPLEXCAS
SAINIK
2335
600367
FO
1964