JPY 3465.0
(-0.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 48.86 Billion | 41.17 Billion | 38.14 Billion | 38.57 Billion | 46.69 Billion | 42.73 Billion |
Total Current Assets | 34.25 Billion | 30.21 Billion | 27.27 Billion | 27.61 Billion | 37.32 Billion | 32.08 Billion |
Cash And Short Term Investments | 10.06 Billion | 7.88 Billion | 11.13 Billion | 7.12 Billion | 8.65 Billion | 5.16 Billion |
Cash and Cash Equivalents | 10.06 Billion | 7.88 Billion | 11.13 Billion | 6.92 Billion | 8.65 Billion | 5.16 Billion |
Short Term Investments | 42 Million | -425 Million | -557 Million | 199 Million | -346 Million | -457 Million |
Net Receivables | 21.96 Billion | 20.68 Billion | 14.84 Billion | 18.96 Billion | 26.93 Billion | 25.14 Billion |
Inventory | 2.1 Billion | 1.56 Billion | 1.2 Billion | 1.41 Billion | 1.61 Billion | 1.6 Billion |
Other Current Assets | 126 Million | 77 Million | 81 Million | 114 Million | 102 Million | 166 Million |
Total Non-Current Assets | 14.61 Billion | 10.96 Billion | 10.86 Billion | 10.95 Billion | 9.37 Billion | 10.64 Billion |
Net PPE | 4.84 Billion | 4.12 Billion | 4.18 Billion | 4.36 Billion | 4.53 Billion | 4.72 Billion |
Good Will And Intangible Assets | 256 Million | 291 Million | 363 Million | 377 Million | 149 Million | 156 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 256 Million | 291 Million | 363 Million | 377 Million | 149 Million | 156 Million |
Long-Term Investments | 8.64 Billion | 6.54 Billion | 6.32 Billion | 6.2 Billion | 4.68 Billion | 5.76 Billion |
Tax Assets | 21 Million | 1 Million | 2 Million | 18 Million | 5 Million | 3 Million |
Other Non Current Assets | 841 Million | -1 Million | -1 Million | -1 Million | -2 Million | - |
Other Assets | - | 3 Million | 3 Million | 2 Million | 4 Million | 2 Million |
Total Liabilities | 21.09 Billion | 17.13 Billion | 14.93 Billion | 16.78 Billion | 26 Billion | 21.77 Billion |
Total Current Liabilities | 17.51 Billion | 14.53 Billion | 12.44 Billion | 14.31 Billion | 24.45 Billion | 19.6 Billion |
Account Payables | 8.23 Billion | 7.86 Billion | 5.9 Billion | 5.55 Billion | 10.54 Billion | 11.16 Billion |
Tax Payables | 810 Million | 295 Million | 310 Million | 197 Million | 169 Million | 372 Million |
Short Term Debt | 6.1 Billion | 2.8 Billion | 2.8 Billion | 4.8 Billion | 9.3 Billion | 3.8 Billion |
Deferred Revenue | 1.25 Billion | 1.1 Billion | 1.44 Billion | 1.29 Billion | 1.21 Billion | 1.31 Billion |
Other Current Liabilities | 1.92 Billion | 2.77 Billion | 2.3 Billion | 2.66 Billion | 3.4 Billion | 3.31 Billion |
Total Non Current Liabilities | 3.57 Billion | 2.6 Billion | 2.48 Billion | 2.47 Billion | 1.55 Billion | 2.17 Billion |
Long-Term Debt | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 688 Million | 1.18 Billion |
Deferred Revenue Non Current | - | 127 Million | 122 Million | 162 Million | 170 Million | 171 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 261 Million | 143 Million | 115 Million | 119 Million | 124 Million | 128 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.76 Billion | 24.04 Billion | 23.21 Billion | 21.79 Billion | 20.68 Billion | 20.95 Billion |
Stock Holders Equity | 27.57 Billion | 23.85 Billion | 23.06 Billion | 21.67 Billion | 20.58 Billion | 20.87 Billion |
Common Stock | 6.17 Billion | 6.17 Billion | 6.17 Billion | 6.17 Billion | 6.17 Billion | 6.17 Billion |
Retained Earnings | 15.44 Billion | 13.77 Billion | 13.08 Billion | 12.17 Billion | 12.3 Billion | 11.64 Billion |
Accumulated other comprehensive income | 5.11 Billion | 2.77 Billion | 2.52 Billion | 2.03 Billion | 811 Million | 1.75 Billion |
Common Stock Equity | 27.57 Billion | 23.85 Billion | 23.06 Billion | 21.67 Billion | 20.58 Billion | 20.87 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 8.64 Billion | 6.12 Billion | 5.76 Billion | 5.51 Billion | 4.33 Billion | 5.31 Billion |
Total Debt | 7.28 Billion | 3.98 Billion | 3.98 Billion | 5.98 Billion | 9.98 Billion | 4.99 Billion |
Net Debt | -2.77 Billion | -3.89 Billion | -7.14 Billion | -934 Million | 1.33 Billion | -174 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 45.17 Billion | 43.46 Billion | 48.86 Billion | 48.86 Billion | 46.43 Billion | 47.89 Billion |
Total Current Assets | 31.86 Billion | 29.5 Billion | 34.25 Billion | 34.25 Billion | 34.25 Billion | 35.43 Billion |
Cash And Short Term Investments | 5.56 Billion | 6.09 Billion | 10.06 Billion | 10.06 Billion | 8.64 Billion | 9.68 Billion |
Cash and Cash Equivalents | 5.56 Billion | 6.09 Billion | 10.06 Billion | 10.06 Billion | 8.64 Billion | 9.68 Billion |
Short Term Investments | - | - | 42 Million | 42 Million | - | 42 Million |
Net Receivables | 23.33 Billion | 20.33 Billion | 21.96 Billion | 21.96 Billion | 22.74 Billion | 23.7 Billion |
Inventory | 2.83 Billion | 2.72 Billion | 2.1 Billion | 2.1 Billion | 2.52 Billion | 1.82 Billion |
Other Current Assets | 130 Million | 355 Million | 126 Million | 126 Million | 343 Million | 224 Million |
Total Non-Current Assets | 13.3 Billion | 13.95 Billion | 14.61 Billion | 14.61 Billion | 12.18 Billion | 12.45 Billion |
Net PPE | 5.07 Billion | 5.01 Billion | 4.84 Billion | 4.84 Billion | 4.88 Billion | 4.84 Billion |
Good Will And Intangible Assets | 241 Million | 242 Million | 256 Million | 256 Million | 259 Million | 268 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 242 Million | 256 Million | 256 Million | 259 Million | 268 Million |
Long-Term Investments | 7.11 Billion | 7.81 Billion | 8.64 Billion | 8.64 Billion | 6.58 Billion | 6.89 Billion |
Tax Assets | - | 1 Million | 21 Million | 21 Million | 3 Million | - |
Other Non Current Assets | 879 Million | 885 Million | 841 Million | 841 Million | 457 Million | 447 Million |
Other Assets | - | - | - | - | - | 2 Million |
Total Liabilities | 18.79 Billion | 17.08 Billion | 21.09 Billion | 21.09 Billion | 21.74 Billion | 23.13 Billion |
Total Current Liabilities | 13.75 Billion | 13.81 Billion | 17.51 Billion | 17.51 Billion | 18.83 Billion | 20.05 Billion |
Account Payables | 6.64 Billion | 4.33 Billion | 8.23 Billion | 8.23 Billion | 8.44 Billion | 6.2 Billion |
Tax Payables | - | - | 810 Million | 810 Million | - | - |
Short Term Debt | 4.05 Billion | 5.11 Billion | 6.1 Billion | 6.1 Billion | 7.11 Billion | 8.9 Billion |
Deferred Revenue | - | - | 1.25 Billion | 1.25 Billion | - | 230 Million |
Other Current Liabilities | 3.06 Billion | 4.36 Billion | 1.92 Billion | 1.92 Billion | 3.28 Billion | 4.71 Billion |
Total Non Current Liabilities | 5.04 Billion | 3.27 Billion | 3.57 Billion | 3.57 Billion | 2.9 Billion | 3.08 Billion |
Long-Term Debt | 3.13 Billion | 1.09 Billion | 1.18 Billion | 1.18 Billion | 1.28 Billion | 1.38 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.91 Billion | 2.17 Billion | 261 Million | 261 Million | 1.62 Billion | 1.7 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.37 Billion | 26.37 Billion | 27.76 Billion | 27.76 Billion | 24.69 Billion | 24.75 Billion |
Stock Holders Equity | 26.14 Billion | 26.17 Billion | 27.57 Billion | 27.57 Billion | 24.54 Billion | 24.59 Billion |
Common Stock | 6.17 Billion | 6.17 Billion | 6.17 Billion | 6.17 Billion | 6.17 Billion | 6.17 Billion |
Retained Earnings | 15.36 Billion | 14.83 Billion | 15.44 Billion | 15.44 Billion | 14.09 Billion | 13.99 Billion |
Accumulated other comprehensive income | 4.07 Billion | 4.64 Billion | 5.11 Billion | 5.11 Billion | 3.43 Billion | 3.58 Billion |
Common Stock Equity | 26.14 Billion | 26.17 Billion | 27.57 Billion | 27.57 Billion | 24.54 Billion | 24.59 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 7.11 Billion | 7.81 Billion | 8.64 Billion | 8.64 Billion | 6.58 Billion | 6.89 Billion |
Total Debt | 7.18 Billion | 6.2 Billion | 7.28 Billion | 7.28 Billion | 8.4 Billion | 10.28 Billion |
Net Debt | 1.61 Billion | 112 Million | -2.77 Billion | -2.77 Billion | -238 Million | 592 Million |
AM
SIMPLEXCAS
SAINIK
4270
600367
FO