Daiwa House Industry Co., Ltd. (1925.T)
JPY 4717.0
(-0.65%)
JPY 4717.0
(-0.65%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5202.91 Billion | 4908.19 Billion | 4439.53 Billion | 4126.76 Billion | 4380.2 Billion | 4143.5 Billion |
| Cost of Revenue | 4227.21 Billion | 3953 Billion | 3574.85 Billion | 3299.88 Billion | 3510 Billion | 3300.73 Billion |
| Gross Profit | 975.7 Billion | 955.19 Billion | 864.68 Billion | 826.88 Billion | 870.2 Billion | 842.76 Billion |
| Operating Expenses | 552.19 Billion | 489.82 Billion | 481.42 Billion | 469.75 Billion | 489.08 Billion | 470.56 Billion |
| Selling, General and Administrative Expenses | 490.34 Billion | 99.88 Billion | 91.73 Billion | 85.63 Billion | 96.29 Billion | 97.64 Billion |
| Research and Development Expenses | 10.91 Billion | 10.42 Billion | 9.5 Billion | 10.2 Billion | 10.12 Billion | 9.68 Billion |
| Other Expenses | 50.94 Billion | 109 Million | 7.13 Billion | -469 Million | -5.07 Billion | -591 Million |
| Cost and Expenses | 4762.7 Billion | 4442.82 Billion | 4056.27 Billion | 3769.63 Billion | 3999.08 Billion | 3771.3 Billion |
| Operating Income | 440.21 Billion | 465.37 Billion | 383.25 Billion | 357.12 Billion | 381.11 Billion | 372.19 Billion |
| Interest Expense | 31.53 Billion | 18.83 Billion | 13.03 Billion | 10.01 Billion | 8.98 Billion | 7.5 Billion |
| Income Tax Expense | 155.58 Billion | 124.81 Billion | 124.34 Billion | 109.87 Billion | 112.32 Billion | 110.19 Billion |
| Earnings before Tax | 455.83 Billion | 440.49 Billion | 353.3 Billion | 311.21 Billion | 349.68 Billion | 352.23 Billion |
| Net Income | 298.75 Billion | 308.39 Billion | 225.27 Billion | 195.07 Billion | 233.6 Billion | 237.43 Billion |
| Earnings Per Share Basic | 457.16 | 469.12 | 343.82 | 297.18 | 351.84 | 357.29 |
| Earnings Per Share Diluted | 457.16 | 469.12 | 343.82 | 297.18 | 351.76 | 357.09 |
| Weighted Average Shares Outstanding | 653.49 Million | 657.4 Million | 655.19 Million | 656.42 Million | 663.94 Million | 664.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 653.49 Million | 657.4 Million | 655.19 Million | 656.42 Million | 664.1 Million | 664.92 Million |
| Gross Margin | 0.19 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 |
| EBIT Margin | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.11 |
| Profit Margin | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 |
| EBITDA | 614.26 Billion | 578.52 Billion | 472.23 Billion | 405.15 Billion | 439.41 Billion | 437.9 Billion |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1287.18 Billion | 1446.45 Billion | 5202.91 Billion | 1211.63 Billion | 1330.23 Billion | 1214.59 Billion |
| Cost of Revenue | 1021.85 Billion | 1175.97 Billion | 4227.21 Billion | 978.38 Billion | 1089.98 Billion | 982.87 Billion |
| Gross Profit | 265.32 Billion | 270.48 Billion | 975.7 Billion | 233.25 Billion | 240.25 Billion | 231.71 Billion |
| Operating Expenses | 143.48 Billion | 131.95 Billion | 535.54 Billion | 139.43 Billion | 142.16 Billion | 138.64 Billion |
| Selling, General and Administrative Expenses | 143.48 Billion | 131.95 Billion | - | 136.81 Billion | 139.3 Billion | 138.64 Billion |
| Research and Development Expenses | - | 2.82 Billion | - | 2.61 Billion | 2.86 Billion | 2.61 Billion |
| Other Expenses | - | -4.83 Billion | -45.2 Billion | 6.58 Billion | 703 Million | -1.12 Billion |
| Cost and Expenses | 1165.33 Billion | 1307.92 Billion | 4762.76 Billion | 1117.82 Billion | 1232.14 Billion | 1121.51 Billion |
| Operating Income | 121.84 Billion | 138.52 Billion | 440.15 Billion | 93.81 Billion | 98.08 Billion | 93.07 Billion |
| Interest Expense | - | 8.76 Billion | 31.53 Billion | 8.47 Billion | 7.5 Billion | 6.78 Billion |
| Income Tax Expense | 38.29 Billion | 49.47 Billion | 155.58 Billion | 29.31 Billion | 45.73 Billion | 31.04 Billion |
| Earnings before Tax | 129.77 Billion | 132.68 Billion | 455.83 Billion | 91.87 Billion | 140.43 Billion | 90.84 Billion |
| Net Income | 91.39 Billion | 82.46 Billion | 298.75 Billion | 61.79 Billion | 94.48 Billion | 60 Billion |
| Earnings Per Share Basic | 142.84 | 128.26 | - | 94.05 | 143.78 | 91.14 |
| Earnings Per Share Diluted | 142.84 | 128.26 | - | 94.05 | 143.78 | 91.14 |
| Weighted Average Shares Outstanding | 639.82 Million | 641.19 Million | 653.5 Million | 657.05 Million | 657.12 Million | 658.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 639.82 Million | 639.82 Million | 653.5 Million | 657.05 Million | 657.12 Million | 658.42 Million |
| Gross Margin | 0.21 | 0.19 | 0.19 | 0.19 | 0.18 | 0.19 |
| EBIT Margin | 0.12 | 0.12 | - | 0.09 | 0.08 | 0.08 |
| Profit Margin | 0.07 | 0.06 | 0.06 | 0.05 | 0.07 | 0.05 |
| EBITDA | 151.14 Billion | 169.37 Billion | - | 104.91 Billion | 103 Billion | 94.28 Billion |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.08 | 0.08 | 0.07 | 0.08 |
SGBG
002716
TNITY
MTB
1379
AHC