USD 11.96
(7.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 15.29 Million | 10.05 Million | 7.43 Million | 7.61 Million | 7.49 Million |
Cost of Revenue | - | - | - | - | - |
Gross Profit | 15.29 Million | 10.05 Million | 7.43 Million | 7.61 Million | 7.49 Million |
Operating Expenses | 12.69 Million | 2.57 Million | 2.24 Million | 1.76 Million | 1.95 Million |
Selling, General and Administrative Expenses | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 12.69 Million | -2.57 Million | -2.24 Million | -1.76 Million | -1.95 Million |
Cost and Expenses | 12.69 Million | 7.98 Million | 6.65 Million | 6.79 Million | 7.14 Million |
Operating Income | 2.5 Million | 2.07 Million | 844.16 Thousand | 895.17 Thousand | 428.11 Thousand |
Interest Expense | 2.59 Million | 443.56 Thousand | 681.84 Thousand | 872.18 Thousand | 814.26 Thousand |
Income Tax Expense | - | - | -2.95 Million | -594.66 Thousand | 428.11 Thousand |
Earnings before Tax | 2.4 Million | 2.07 Million | 781.35 Thousand | 820.05 Thousand | 345.46 Thousand |
Net Income | 2.4 Million | 2.07 Million | 3.73 Million | 1.41 Million | 345.46 Thousand |
Earnings Per Share Basic | 1.62 | 1.03 | 1.86 | 0.71 | 0.17 |
Earnings Per Share Diluted | 1.62 | 1.03 | 1.86 | 0.71 | 0.17 |
Weighted Average Shares Outstanding | 1.48 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Weighted Average Shares Outstanding (Diluted) | 1.48 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.16 | 0.22 | 0.13 | 0.14 | 0.07 |
Profit Margin | 0.16 | 0.21 | 0.50 | 0.19 | 0.05 |
EBITDA | 2.5 Million | 2.19 Million | 930.93 Thousand | 991.57 Thousand | 450.46 Thousand |
Earnings Before Tax Margin | 0.16 | 0.21 | 0.11 | 0.12 | 0.06 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Revenue | 15.29 Million | 10.05 Million | 7.43 Million | 7.61 Million | 7.49 Million |
Cost of Revenue | - | - | - | - | - |
Gross Profit | 15.29 Million | 10.05 Million | 7.43 Million | 7.61 Million | 7.49 Million |
Operating Expenses | 3.49 Million | 2.57 Million | 2.24 Million | 1.76 Million | 1.95 Million |
Selling, General and Administrative Expenses | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -3.49 Million | -2.57 Million | -2.24 Million | -1.76 Million | -1.95 Million |
Cost and Expenses | 12.88 Million | 7.98 Million | 6.65 Million | 6.79 Million | 7.14 Million |
Operating Income | -64 Thousand | 2.07 Million | 844.16 Thousand | 895.17 Thousand | 428.11 Thousand |
Interest Expense | 2.59 Million | 443.56 Thousand | 681.84 Thousand | 872.18 Thousand | 814.26 Thousand |
Income Tax Expense | -64 Thousand | - | -2.95 Million | -594.66 Thousand | 428.11 Thousand |
Earnings before Tax | 2.4 Million | 2.07 Million | 781.35 Thousand | 820.05 Thousand | 345.46 Thousand |
Net Income | 2.4 Million | 2.07 Million | 3.73 Million | 1.41 Million | 345.46 Thousand |
Earnings Per Share Basic | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - |
Weighted Average Shares Outstanding | 1.48 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Weighted Average Shares Outstanding (Diluted) | 1.48 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | - |
Profit Margin | 0.16 | 0.21 | 0.50 | 0.19 | 0.05 |
EBITDA | - | - | - | - | - |
Earnings Before Tax Margin | -0.00 | 0.21 | 0.11 | 0.12 | 0.06 |
002716
TNITY
TCVNF
1379
AHC
1925