HKD 1.85
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 96.3 Million | 230.86 Million | 57.2 Million | 46.74 Million | 50.15 Million | 46.99 Million |
Cost of Revenue | 32.55 Million | 141.62 Million | 9.93 Million | 9.11 Million | 9.26 Million | 8.18 Million |
Gross Profit | 63.74 Million | 89.23 Million | 47.26 Million | 37.62 Million | 40.88 Million | 38.8 Million |
Operating Expenses | 63.84 Million | 12.36 Million | 2.89 Million | 3.45 Million | 6.86 Million | 6.66 Million |
Selling, General and Administrative Expenses | 10.7 Million | 12.44 Million | 11.11 Million | 8.27 Million | 7.36 Million | 5.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 53.13 Million | -84 Thousand | -8.22 Million | -4.81 Million | -503 Thousand | 1.5 Million |
Cost and Expenses | 63.84 Million | 153.98 Million | 12.82 Million | 12.57 Million | 16.12 Million | 14.84 Million |
Operating Income | 32.46 Million | 79.24 Million | 64.53 Million | 37.44 Million | 44.92 Million | 49.43 Million |
Interest Expense | - | 8000.00 | 736 Thousand | - | 1.65 Million | - |
Income Tax Expense | 7.28 Million | 21.47 Million | 16.48 Million | 9.36 Million | 10.82 Million | 12.38 Million |
Earnings before Tax | 34.49 Million | 78.98 Million | 63.79 Million | 37.44 Million | 43.27 Million | 49.34 Million |
Net Income | 27.21 Million | 57.5 Million | 47.31 Million | 28.08 Million | 32.44 Million | 36.96 Million |
Earnings Per Share Basic | 0.34 | 0.72 | 0.59 | 0.47 | 0.41 | 0.46 |
Earnings Per Share Diluted | 0.34 | 0.72 | 0.59 | 0.47 | 0.41 | 0.46 |
Weighted Average Shares Outstanding | 80 Million | 80 Million | 80 Million | 60.1 Million | 80 Million | 80 Million |
Weighted Average Shares Outstanding (Diluted) | 80 Million | 80 Million | 80 Million | 60.1 Million | 80 Million | 80 Million |
Gross Margin | 0.66 | 0.39 | 0.83 | 0.80 | 0.82 | 0.83 |
EBIT Margin | 0.36 | 0.34 | 1.14 | 0.83 | 0.92 | 1.07 |
Profit Margin | 0.28 | 0.25 | 0.83 | 0.60 | 0.65 | 0.79 |
EBITDA | 34.89 Million | 79.33 Million | 65.46 Million | 38.7 Million | 46.22 Million | 50.57 Million |
Earnings Before Tax Margin | 0.34 | 0.34 | 1.13 | 0.80 | 0.90 | 1.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.91 Million | 16.91 Million | 17.31 Million | 96.8 Million | 17.31 Million | 30.83 Million |
Cost of Revenue | - | - | - | 33.05 Million | - | 30.53 Million |
Gross Profit | 16.91 Million | 16.91 Million | 17.31 Million | 63.74 Million | 17.31 Million | 301.65 Thousand |
Operating Expenses | 15.46 Million | 15.46 Million | 11.42 Million | 8.02 Million | 10.26 Million | 20.75 Million |
Selling, General and Administrative Expenses | 2.03 Million | 2.03 Million | 3.29 Million | - | 3.29 Million | 2.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.42 Million | 13.42 Million | 8.12 Million | - | - | -4.66 Million |
Cost and Expenses | 15.46 Million | 15.46 Million | 11.42 Million | 41.07 Million | 10.26 Million | 20.75 Million |
Operating Income | 1.44 Million | 1.44 Million | 5.89 Million | 32.46 Million | 12.28 Million | 15.32 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 241.5 Thousand | 241.5 Thousand | 1.35 Million | 7.28 Million | 1.35 Million | 2.28 Million |
Earnings before Tax | 1.41 Million | 1.41 Million | 7.1 Million | 34.49 Million | 7.1 Million | 10.13 Million |
Net Income | 1.65 Million | 1.65 Million | 5.75 Million | 27.21 Million | 5.75 Million | 7.85 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.07 | - | 0.07 | 0.10 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.07 | - | 0.07 | 0.10 |
Weighted Average Shares Outstanding | 80 Million | 80 Million | 80 Million | 80 Million | 80 Million | 80 Million |
Weighted Average Shares Outstanding (Diluted) | 80 Million | 80 Million | 80 Million | 80 Million | 80 Million | 80 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.66 | 1.00 | 0.01 |
EBIT Margin | 0.11 | 0.11 | -0.30 | - | -0.30 | -0.17 |
Profit Margin | 0.10 | 0.10 | 0.33 | 0.28 | 0.33 | 0.25 |
EBITDA | 1.92 Million | 1.92 Million | -5.18 Million | - | -5.18 Million | -5.18 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.34 | 0.34 | 0.71 | 0.50 |
AHC
1925
SGBG
AASB
CICOF
MTB