Daiho Corporation (1822.T)
JPY 3345.0
(0.91%)
JPY 3345.0
(0.91%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 163.22 Billion | 156.05 Billion | 156.52 Billion | 161.69 Billion | 162.81 Billion | 150.77 Billion |
| Cost of Revenue | 155.61 Billion | 144.05 Billion | 141.32 Billion | 146.6 Billion | 148.37 Billion | 135.95 Billion |
| Gross Profit | 7.61 Billion | 11.99 Billion | 15.19 Billion | 15.09 Billion | 14.43 Billion | 14.82 Billion |
| Operating Expenses | 7.14 Billion | 6.92 Billion | 6.33 Billion | 6.03 Billion | 5.92 Billion | 5.65 Billion |
| Selling, General and Administrative Expenses | 6.89 Billion | 6.92 Billion | 6.33 Billion | 6.03 Billion | 5.87 Billion | 5.65 Billion |
| Research and Development Expenses | 250 Million | 213 Million | 183 Million | 93 Million | 98 Million | 67 Million |
| Other Expenses | - | -482 Million | -211 Million | -89 Million | -35 Million | -47 Million |
| Cost and Expenses | 162.75 Billion | 150.98 Billion | 147.66 Billion | 152.63 Billion | 154.3 Billion | 141.61 Billion |
| Operating Income | 467 Million | 5.06 Billion | 8.85 Billion | 9.06 Billion | 8.51 Billion | 9.16 Billion |
| Interest Expense | 65 Million | 59 Million | 52 Million | 67 Million | 36 Million | 34 Million |
| Income Tax Expense | 1.03 Billion | 2.1 Billion | 3.21 Billion | 3.12 Billion | 2.71 Billion | 2.79 Billion |
| Earnings before Tax | -799 Million | 5.2 Billion | 9.39 Billion | 9.51 Billion | 9.46 Billion | 8.99 Billion |
| Net Income | -2.07 Billion | 2.91 Billion | 5.98 Billion | 6.26 Billion | 6.64 Billion | 6.14 Billion |
| Earnings Per Share Basic | -117.69 | 165.50 | 346.25 | 362.22 | 395.63 | 357.06 |
| Earnings Per Share Diluted | -117.69 | 163.51 | 326.30 | 326.37 | 392.06 | 352.83 |
| Weighted Average Shares Outstanding | 17.6 Million | 17.6 Million | 17.29 Million | 17.28 Million | 16.8 Million | 17.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.6 Million | 17.82 Million | 18.34 Million | 19.19 Million | 16.95 Million | 17.4 Million |
| Gross Margin | 0.05 | 0.08 | 0.10 | 0.09 | 0.09 | 0.10 |
| EBIT Margin | 0.01 | 0.04 | 0.07 | 0.07 | 0.06 | 0.07 |
| Profit Margin | -0.01 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 |
| EBITDA | 1.13 Billion | 6.07 Billion | 10.29 Billion | 10.1 Billion | 9.23 Billion | 9.85 Billion |
| Earnings Before Tax Margin | 0.00 | 0.03 | 0.06 | 0.06 | 0.05 | 0.06 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 32.12 Billion | 46.27 Billion | 163.22 Billion | 40.68 Billion | 40.58 Billion | 35.68 Billion |
| Cost of Revenue | 30.65 Billion | 44.1 Billion | 155.61 Billion | 39.76 Billion | 38.38 Billion | 33.35 Billion |
| Gross Profit | 1.46 Billion | 2.17 Billion | 7.61 Billion | 916 Million | 2.2 Billion | 2.32 Billion |
| Operating Expenses | 1.96 Billion | 1.84 Billion | 7.14 Billion | 1.68 Billion | 1.73 Billion | 1.88 Billion |
| Selling, General and Administrative Expenses | 1.96 Billion | 1.76 Billion | - | 1.62 Billion | 1.65 Billion | 1.88 Billion |
| Research and Development Expenses | - | 84 Million | - | 57 Million | 72 Million | 37 Million |
| Other Expenses | - | 57 Million | 36 Million | -10 Million | -8 Million | -3 Million |
| Cost and Expenses | 32.62 Billion | 45.95 Billion | 162.75 Billion | 41.45 Billion | 40.11 Billion | 35.24 Billion |
| Operating Income | -501 Million | 323 Million | 467 Million | -767 Million | 470 Million | 441 Million |
| Interest Expense | 24 Million | 29 Million | 65 Million | 13 Million | 12 Million | 11 Million |
| Income Tax Expense | -11 Million | 584 Million | 1.03 Billion | -206 Million | 244 Million | 413 Million |
| Earnings before Tax | -38 Million | -294 Million | -799 Million | -1.22 Billion | -396 Million | 1.11 Billion |
| Net Income | -59 Million | -1.05 Billion | -2.07 Billion | -1.02 Billion | -662 Million | 670 Million |
| Earnings Per Share Basic | -3.35 | -59.82 | - | -58.47 | -37.55 | 37.99 |
| Earnings Per Share Diluted | -3.35 | -59.82 | - | -58.47 | -37.55 | 37.82 |
| Weighted Average Shares Outstanding | 17.59 Million | 17.58 Million | 17.6 Million | 17.58 Million | 17.62 Million | 17.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.59 Million | 17.58 Million | 17.6 Million | 17.58 Million | 17.62 Million | 17.71 Million |
| Gross Margin | 0.05 | 0.05 | 0.05 | 0.02 | 0.05 | 0.07 |
| EBIT Margin | -0.01 | 0.01 | - | -0.03 | 0.02 | 0.03 |
| Profit Margin | -0.00 | -0.02 | -0.01 | -0.03 | -0.02 | 0.02 |
| EBITDA | -304 Million | 557 Million | - | -1.1 Billion | 612 Million | 1.14 Billion |
| Earnings Before Tax Margin | -0.02 | 0.01 | 0.00 | -0.02 | 0.01 | 0.01 |
XTP
3916
0746
ACHYUT
GMALF
KCRD