USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 486.84 Thousand | 592.73 Thousand | 592.73 Thousand | 368.52 Thousand | 62.00 | 63.00 |
Cost of Revenue | 96.96 Thousand | 144.77 Thousand | 144.77 Thousand | 28.57 Thousand | - | - |
Gross Profit | 389.88 Thousand | 447.95 Thousand | 447.95 Thousand | 339.95 Thousand | 62.00 | 63.00 |
Operating Expenses | 576.08 Thousand | 892.01 Thousand | 892.01 Thousand | 626.78 Thousand | 32.31 Thousand | 35.69 Thousand |
Selling, General and Administrative Expenses | 576.08 Thousand | 832.84 Thousand | 832.84 Thousand | 626.78 Thousand | 32.31 Thousand | 35.69 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 48.96 Thousand | 59.17 Thousand | - | - | - |
Cost and Expenses | 746.87 Thousand | 1.03 Million | 1.03 Million | 655.35 Thousand | 32.31 Thousand | 35.69 Thousand |
Operating Income | -260.02 Thousand | -444.06 Thousand | -444.06 Thousand | -176.53 Thousand | -32.25 Thousand | -35.62 Thousand |
Interest Expense | - | - | - | 220.58 Thousand | - | - |
Income Tax Expense | 1345.00 | 3210.00 | 3210.00 | 220.58 Thousand | -23.24 Thousand | -171.86 Thousand |
Earnings before Tax | -260.02 Thousand | -395.09 Thousand | -395.09 Thousand | -397.11 Thousand | -32.25 Thousand | -35.62 Thousand |
Net Income | -261.37 Thousand | -398.3 Thousand | -398.3 Thousand | -617.7 Thousand | -32.25 Thousand | -35.62 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 97.67 Million | 86.14 Million | 83.82 Million | 75.82 Million | 75.82 Million | 75.82 Million |
Weighted Average Shares Outstanding (Diluted) | 97.67 Million | 86.14 Million | 83.82 Million | 75.82 Million | 75.82 Million | 75.82 Million |
Gross Margin | 0.80 | 0.76 | 0.76 | 0.92 | 1.00 | 1.00 |
EBIT Margin | -0.36 | -0.64 | -0.64 | -0.47 | -520.16 | -565.52 |
Profit Margin | -0.54 | -0.67 | -0.67 | -1.68 | -520.16 | -565.52 |
EBITDA | -177.6 Thousand | -379.02 Thousand | -283.53 Thousand | -32.25 Thousand | - | -35.62 Thousand |
Earnings Before Tax Margin | -0.53 | -0.75 | -0.75 | -0.48 | -520.16 | -565.52 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 486.84 Thousand | 105.47 Thousand | 125.41 Thousand | 126.07 Thousand | 129.88 Thousand | 592.73 Thousand |
Cost of Revenue | 170.78 Thousand | 46.34 Thousand | 30.14 Thousand | 17.05 Thousand | 20.49 Thousand | 144.77 Thousand |
Gross Profit | 316.05 Thousand | 59.12 Thousand | 95.26 Thousand | 109.01 Thousand | 109.39 Thousand | 447.95 Thousand |
Operating Expenses | 576.08 Thousand | 221.53 Thousand | 143.96 Thousand | 142.02 Thousand | 125.3 Thousand | 892.01 Thousand |
Selling, General and Administrative Expenses | - | 221.53 Thousand | 124.76 Thousand | 122.51 Thousand | 107.27 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2458.00 | - | 2458.00 | - | 48.96 Thousand |
Cost and Expenses | 746.87 Thousand | 267.88 Thousand | 174.1 Thousand | 159.08 Thousand | 145.79 Thousand | 1.03 Million |
Operating Income | -260.02 Thousand | -162.41 Thousand | -48.69 Thousand | -33 Thousand | -15.91 Thousand | -444.06 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1345.00 | -1865.00 | 4.00 | 2.00 | 3210.00 | 3210.00 |
Earnings before Tax | -260.02 Thousand | -162.41 Thousand | -48.69 Thousand | -33 Thousand | -15.91 Thousand | -395.09 Thousand |
Net Income | -261.37 Thousand | -160.54 Thousand | -48.69 Thousand | -33 Thousand | -19.12 Thousand | -398.3 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 97.67 Million | 98.17 Million | 97.28 Million | 97.42 Million | 96.94 Million | 86.14 Million |
Weighted Average Shares Outstanding (Diluted) | 97.67 Million | 98.17 Million | 97.28 Million | 97.42 Million | 96.94 Million | 86.14 Million |
Gross Margin | 0.65 | 0.56 | 0.76 | 0.86 | 0.84 | 0.76 |
EBIT Margin | - | -1.34 | -0.22 | -0.10 | 0.03 | - |
Profit Margin | -0.54 | -1.52 | -0.39 | -0.26 | -0.15 | -0.67 |
EBITDA | - | -140.96 Thousand | -28.09 Thousand | -12.82 Thousand | 4270.00 | - |
Earnings Before Tax Margin | -0.53 | -1.54 | -0.39 | -0.26 | -0.12 | -0.75 |
1822
XTP
3916
M12
ACHYUT
GMALF