INR 3.25
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 61.36 Million | 25.42 Million | 35.76 Million | 2.72 Million | 3.34 Million | 6.66 Million |
Cost of Revenue | 56.5 Million | 20.34 Million | 33.67 Million | 2.37 Million | 1.87 Million | 5.6 Million |
Gross Profit | 4.86 Million | 5.07 Million | 2.09 Million | 352 Thousand | 1.46 Million | 1.06 Million |
Operating Expenses | 1.6 Million | 7.86 Million | 2.53 Million | 225 Thousand | 1.37 Million | 924 Thousand |
Selling, General and Administrative Expenses | 1.6 Million | 7.65 Million | 2.5 Million | 232 Thousand | 1.37 Million | 907 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -205 Thousand | -27 Thousand | 7000.00 | -1000.00 | -17 Thousand |
Cost and Expenses | 56.93 Million | 28.21 Million | 36.2 Million | 2.6 Million | 3.25 Million | 6.52 Million |
Operating Income | 4.43 Million | -2.78 Million | -436 Thousand | 127 Thousand | 85 Thousand | 137 Thousand |
Interest Expense | - | 21 Thousand | 6000.00 | 2000.00 | 1000.00 | 5000.00 |
Income Tax Expense | 1.68 Million | 783 Thousand | 602 Thousand | 28 Thousand | 49 Thousand | 280 Thousand |
Earnings before Tax | 7.41 Million | 3.09 Million | 1 Million | 102 Thousand | 189 Thousand | 134 Thousand |
Net Income | 5.73 Million | 2.31 Million | 403 Thousand | 74 Thousand | 140 Thousand | -146 Thousand |
Earnings Per Share Basic | 0.41 | 0.16 | 0.04 | 0.01 | 0.02 | -0.02 |
Earnings Per Share Diluted | 0.41 | 0.16 | 0.04 | 0.01 | 0.02 | -0.02 |
Weighted Average Shares Outstanding | 14.01 Million | 14.01 Million | 10.11 Million | 7.41 Million | 7.41 Million | 7.41 Million |
Weighted Average Shares Outstanding (Diluted) | 14.01 Million | 14.01 Million | 10.11 Million | 7.41 Million | 7.41 Million | 7.41 Million |
Gross Margin | 0.08 | 0.20 | 0.06 | 0.13 | 0.44 | 0.16 |
EBIT Margin | 0.01 | -0.11 | -0.01 | 0.05 | 0.03 | 0.02 |
Profit Margin | 0.09 | 0.09 | 0.01 | 0.03 | 0.04 | -0.02 |
EBITDA | 524 Thousand | -2.59 Million | -334 Thousand | 104 Thousand | 85 Thousand | 2000.00 |
Earnings Before Tax Margin | 0.07 | -0.11 | -0.01 | 0.05 | 0.03 | 0.02 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 21.26 Million | 46.54 Million | 61.36 Million | 23.27 Million | 14.82 Million | 7.41 Million |
Cost of Revenue | 21.42 Million | 44.92 Million | 56.5 Million | 22.12 Million | 11.58 Million | 5.51 Million |
Gross Profit | -158 Thousand | 1.62 Million | 4.86 Million | 1.14 Million | 3.24 Million | 1.89 Million |
Operating Expenses | 703 Thousand | 1.75 Million | 4.69 Million | 847.49 Thousand | 2.94 Million | 168.99 Thousand |
Selling, General and Administrative Expenses | 703 Thousand | 1.75 Million | - | 310 Thousand | 2.94 Million | 254.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 22.12 Million | 46.67 Million | 61.2 Million | 22.97 Million | 14.52 Million | 5.68 Million |
Operating Income | -861 Thousand | -133 Thousand | 167 Thousand | -66.5 Thousand | 300 Thousand | 150 Thousand |
Interest Expense | - | - | - | - | 3000.00 | - |
Income Tax Expense | 1.19 Million | 837 Thousand | 1.68 Million | 418.5 Thousand | 843 Thousand | 421.5 Thousand |
Earnings before Tax | 4.72 Million | 3.96 Million | 7.41 Million | 1.98 Million | 3.45 Million | 1.72 Million |
Net Income | 3.52 Million | 3.12 Million | 5.73 Million | 1.56 Million | 2.6 Million | 1.3 Million |
Earnings Per Share Basic | 0.21 | 0.22 | - | 0.08 | 0.19 | 0.10 |
Earnings Per Share Diluted | 0.21 | 0.22 | - | 0.08 | 0.19 | 0.10 |
Weighted Average Shares Outstanding | 16.82 Million | 14.01 Million | 14.01 Million | 19.99 Million | 14.01 Million | 13.72 Million |
Weighted Average Shares Outstanding (Diluted) | 16.82 Million | 14.01 Million | 14.01 Million | 19.99 Million | 14.01 Million | 13.72 Million |
Gross Margin | -0.01 | 0.03 | 0.08 | 0.05 | 0.22 | 0.26 |
EBIT Margin | 0.23 | -0.00 | - | -0.00 | 0.02 | 0.02 |
Profit Margin | 0.17 | 0.07 | 0.09 | 0.07 | 0.18 | 0.18 |
EBITDA | 4.83 Million | -91 Thousand | - | -45.5 Thousand | 343 Thousand | 171.5 Thousand |
Earnings Before Tax Margin | -0.04 | -0.00 | 0.00 | -0.00 | 0.02 | 0.02 |
GMALF
KCRD
1822
FEDU
CAOHF
M12