JPY 5145.0
(0.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 401.63 Billion | 339.75 Billion | 323.75 Billion | 336.24 Billion | 391.62 Billion | 349.31 Billion |
Cost of Revenue | 360.84 Billion | 306.03 Billion | 279.98 Billion | 296.47 Billion | 347.68 Billion | 305.89 Billion |
Gross Profit | 40.78 Billion | 33.72 Billion | 43.77 Billion | 39.76 Billion | 43.93 Billion | 43.42 Billion |
Operating Expenses | 22.26 Billion | 21.1 Billion | 20.23 Billion | 18.81 Billion | 18.62 Billion | 18.49 Billion |
Selling, General and Administrative Expenses | 20.03 Billion | 21.09 Billion | 20.08 Billion | 18.8 Billion | 18.62 Billion | 18.49 Billion |
Research and Development Expenses | 2.22 Billion | 2.03 Billion | 1.74 Billion | 1.53 Billion | 1.5 Billion | 1.37 Billion |
Other Expenses | - | 368 Million | -74 Million | 260 Million | 187 Million | 114 Million |
Cost and Expenses | 383.11 Billion | 327.14 Billion | 300.21 Billion | 315.28 Billion | 366.3 Billion | 324.38 Billion |
Operating Income | 18.51 Billion | 12.61 Billion | 23.54 Billion | 20.95 Billion | 25.31 Billion | 24.92 Billion |
Interest Expense | 1.02 Billion | 707 Million | 578 Million | 443 Million | 473 Million | 439 Million |
Income Tax Expense | 6.34 Billion | 3.84 Billion | 7.6 Billion | 7.55 Billion | 6.52 Billion | 8.06 Billion |
Earnings before Tax | 18.92 Billion | 13.59 Billion | 22.69 Billion | 23.99 Billion | 25.43 Billion | 26.91 Billion |
Net Income | 12.38 Billion | 9.64 Billion | 15.1 Billion | 17.16 Billion | 18.72 Billion | 18.78 Billion |
Earnings Per Share Basic | 313.85 | 244.43 | 312.34 | 313.82 | 342.24 | 343.38 |
Earnings Per Share Diluted | 313.85 | 244.43 | 312.34 | 313.82 | 342.24 | 343.38 |
Weighted Average Shares Outstanding | 39.47 Million | 39.47 Million | 48.35 Million | 54.7 Million | 54.7 Million | 54.7 Million |
Weighted Average Shares Outstanding (Diluted) | 39.47 Million | 39.47 Million | 48.35 Million | 54.7 Million | 54.7 Million | 54.7 Million |
Gross Margin | 0.10 | 0.10 | 0.14 | 0.12 | 0.11 | 0.12 |
EBIT Margin | 0.06 | 0.05 | 0.09 | 0.08 | 0.07 | 0.08 |
Profit Margin | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 |
EBITDA | 23.94 Billion | 18.38 Billion | 27.79 Billion | 27.95 Billion | 28.63 Billion | 29.63 Billion |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.07 | 0.06 | 0.06 | 0.07 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 84.14 Billion | 401.63 Billion | 106.79 Billion | 103.87 Billion | 106.77 Billion | 84.19 Billion |
Cost of Revenue | 74.15 Billion | 360.84 Billion | 96.35 Billion | 94.11 Billion | 92.49 Billion | 77.88 Billion |
Gross Profit | 9.98 Billion | 40.78 Billion | 10.43 Billion | 9.76 Billion | 14.27 Billion | 6.3 Billion |
Operating Expenses | 5.21 Billion | 22.26 Billion | 6.49 Billion | 4.79 Billion | 5.37 Billion | 5.29 Billion |
Selling, General and Administrative Expenses | 5.3 Billion | - | 5.69 Billion | 4.35 Billion | 4.82 Billion | 5.29 Billion |
Research and Development Expenses | - | - | 799 Million | 441 Million | 552 Million | 437 Million |
Other Expenses | - | 345 Million | 79 Million | 87 Million | 95 Million | 84 Million |
Cost and Expenses | 79.37 Billion | 383.11 Billion | 102.84 Billion | 98.91 Billion | 97.87 Billion | 83.17 Billion |
Operating Income | 4.67 Billion | 18.51 Billion | 3.94 Billion | 4.96 Billion | 8.89 Billion | 1.01 Billion |
Interest Expense | 293 Million | 795 Million | 246 Million | 197 Million | 182 Million | 170 Million |
Income Tax Expense | 1.63 Billion | 6.34 Billion | 1.44 Billion | 1.53 Billion | 2.76 Billion | 602 Million |
Earnings before Tax | 4.87 Billion | 18.92 Billion | 3.6 Billion | 4.73 Billion | 8.89 Billion | 1.68 Billion |
Net Income | 3.23 Billion | 12.38 Billion | 2.09 Billion | 3.14 Billion | 6.08 Billion | 1.06 Billion |
Earnings Per Share Basic | 81.88 | - | 54.83 | 79.60 | 154.19 | 26.98 |
Earnings Per Share Diluted | 81.88 | - | 54.83 | 79.60 | 154.19 | 26.98 |
Weighted Average Shares Outstanding | 39.47 Million | 39.47 Million | 39.47 Million | 39.47 Million | 39.47 Million | 39.47 Million |
Weighted Average Shares Outstanding (Diluted) | 39.47 Million | 39.47 Million | 39.47 Million | 39.47 Million | 39.47 Million | 39.47 Million |
Gross Margin | 0.12 | 0.10 | 0.10 | 0.09 | 0.13 | 0.07 |
EBIT Margin | 0.07 | - | 0.05 | 0.05 | 0.09 | 0.02 |
Profit Margin | 0.04 | 0.03 | 0.02 | 0.03 | 0.06 | 0.01 |
EBITDA | 5.67 Billion | - | 4.99 Billion | 5.17 Billion | 9.14 Billion | 1.86 Billion |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.04 | 0.05 | 0.08 | 0.01 |
IXI
SOKM
CSS
0025
MGAFF
IXAQU