Chevalier International Holdings Limited (0025.HK)
HKD 4.05
(-5.15%)
HKD 4.05
(-5.15%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.19 Billion | 7.1 Billion | 8.63 Billion | 7.35 Billion | 6.38 Billion | 6.89 Billion |
| Cost of Revenue | 7.34 Billion | 6.28 Billion | 7.59 Billion | 6.46 Billion | 5.53 Billion | 6 Billion |
| Gross Profit | 854.69 Million | 811.32 Million | 1.03 Billion | 884.33 Million | 843.96 Million | 887.28 Million |
| Operating Expenses | 1 Billion | 529.78 Million | 639.96 Million | 438.67 Million | 586.17 Million | 519.78 Million |
| Selling, General and Administrative Expenses | 594.9 Million | 581.87 Million | 631.87 Million | 550.4 Million | 577.01 Million | 514.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 414.28 Million | 76.04 Million | 101.26 Million | 59.57 Million | 78 Million | 65.76 Million |
| Cost and Expenses | 8.35 Billion | 6.81 Billion | 8.23 Billion | 6.9 Billion | 6.12 Billion | 6.52 Billion |
| Operating Income | -154.48 Million | 378.88 Million | 684.29 Million | 503.89 Million | 544.51 Million | 623.45 Million |
| Interest Expense | 217.08 Million | 137.21 Million | 88.59 Million | 87.03 Million | 113.34 Million | 123.23 Million |
| Income Tax Expense | 161.51 Million | 149.65 Million | 156.86 Million | 105.9 Million | 75.7 Million | 140.48 Million |
| Earnings before Tax | -161.25 Million | 418.62 Million | 849.54 Million | 790.81 Million | 643.14 Million | 839.88 Million |
| Net Income | -370.39 Million | 257.56 Million | 644.52 Million | 640.55 Million | 533.08 Million | 654.56 Million |
| Earnings Per Share Basic | -1.23 | 0.77 | 2.13 | 2.12 | 1.77 | 2.17 |
| Earnings Per Share Diluted | -1.23 | 0.77 | 2.13 | 2.12 | 1.77 | 2.17 |
| Weighted Average Shares Outstanding | 301.92 Million | 301.92 Million | 301.92 Million | 301.92 Million | 301.92 Million | 301.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 301.92 Million | 301.92 Million | 301.92 Million | 301.92 Million | 301.92 Million | 301.92 Million |
| Gross Margin | 0.10 | 0.11 | 0.12 | 0.12 | 0.13 | 0.13 |
| EBIT Margin | 0.02 | 0.09 | 0.15 | 0.15 | 0.11 | 0.16 |
| Profit Margin | -0.05 | 0.04 | 0.07 | 0.09 | 0.08 | 0.09 |
| EBITDA | 132.27 Million | 672.26 Million | 923.18 Million | 740.14 Million | 795.42 Million | 624.12 Million |
| Earnings Before Tax Margin | -0.02 | 0.05 | 0.08 | 0.07 | 0.09 | 0.09 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 8.19 Billion | 4.26 Billion | 2.13 Billion | 3.92 Billion | 1.96 Billion | 7.1 Billion |
| Cost of Revenue | 7.34 Billion | 3.88 Billion | 1.93 Billion | 3.46 Billion | 1.74 Billion | 6.28 Billion |
| Gross Profit | 854.69 Million | 388.27 Million | 204.13 Million | 466.42 Million | 223.21 Million | 811.32 Million |
| Operating Expenses | 824.86 Million | 313.25 Million | 309.69 Million | 321.11 Million | 134.59 Million | 529.78 Million |
| Selling, General and Administrative Expenses | - | 333.25 Million | 147.08 Million | 301.11 Million | 150.37 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -190.5 Million | 20 Million | - | -20 Million | - | 76.04 Million |
| Cost and Expenses | 8.16 Billion | 4.19 Billion | 2.24 Billion | 3.78 Billion | 1.87 Billion | 6.81 Billion |
| Operating Income | 29.83 Million | 75.02 Million | 67.14 Million | 145.31 Million | 94.59 Million | 378.88 Million |
| Interest Expense | 217.08 Million | 144.17 Million | - | 118.97 Million | - | 137.21 Million |
| Income Tax Expense | 161.51 Million | 100.22 Million | 50.11 Million | 61.28 Million | 30.64 Million | 149.65 Million |
| Earnings before Tax | -281.86 Million | -366.27 Million | -145.5 Million | 84.4 Million | 64.87 Million | 418.62 Million |
| Net Income | -370.39 Million | -428.98 Million | -214.49 Million | 58.59 Million | 29.29 Million | 257.56 Million |
| Earnings Per Share Basic | - | -1.42 | -0.71 | 0.19 | 0.10 | - |
| Earnings Per Share Diluted | - | -1.42 | -0.71 | 0.19 | 0.10 | - |
| Weighted Average Shares Outstanding | 301.92 Million | 302.1 Million | 301.92 Million | 301.92 Million | 301.92 Million | 301.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 301.92 Million | 302.1 Million | 301.92 Million | 301.92 Million | 301.92 Million | 301.92 Million |
| Gross Margin | 0.10 | 0.09 | 0.10 | 0.12 | 0.11 | 0.11 |
| EBIT Margin | - | 0.04 | 0.04 | 0.06 | 0.07 | - |
| Profit Margin | -0.05 | -0.10 | -0.10 | 0.01 | 0.01 | 0.04 |
| EBITDA | - | 168.95 Million | 81.44 Million | 248.44 Million | 146.15 Million | - |
| Earnings Before Tax Margin | 0.00 | 0.02 | 0.03 | 0.04 | 0.05 | 0.05 |
MGAFF
IXAQU
1820
CIXPF
CZWI
6109