IXICO plc (IXI.L)
GBp 11.75
(0.0%)
GBp 11.75
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.66 Million | 8.64 Million | 9.19 Million | 9.53 Million | 7.56 Million | 5.39 Million |
| Cost of Revenue | 3.39 Million | 3.87 Million | 3.65 Million | 3.62 Million | 2.61 Million | 2.22 Million |
| Gross Profit | 3.27 Million | 4.76 Million | 5.53 Million | 5.9 Million | 4.94 Million | 3.17 Million |
| Operating Expenses | 4.7 Million | 4.65 Million | 4.83 Million | 5.67 Million | 4.57 Million | 3.97 Million |
| Selling, General and Administrative Expenses | 4.17 Million | 3.44 Million | 3.59 Million | 4.36 Million | 4.17 Million | 3.49 Million |
| Research and Development Expenses | 925 Thousand | 1.21 Million | 1.24 Million | 1.3 Million | 1 Million | 1.03 Million |
| Other Expenses | -393 Thousand | - | - | - | - | - |
| Cost and Expenses | 8.1 Million | 8.53 Million | 8.49 Million | 9.29 Million | 7.19 Million | 6.19 Million |
| Operating Income | -1.43 Million | 111 Thousand | 698 Thousand | 236 Thousand | 364 Thousand | -797 Thousand |
| Interest Expense | 29 Thousand | 33 Thousand | 22 Thousand | 18 Thousand | - | - |
| Income Tax Expense | -183 Thousand | -463 Thousand | -575 Thousand | -256 Thousand | 66 Thousand | 125 Thousand |
| Earnings before Tax | -1.36 Million | 569 Thousand | 937 Thousand | 696 Thousand | 366 Thousand | -793 Thousand |
| Net Income | -1.17 Million | 1.03 Million | 1.51 Million | 952 Thousand | 432 Thousand | -668 Thousand |
| Earnings Per Share Basic | -0.02 | 0.02 | 0.03 | 0.02 | 0.01 | -0.02 |
| Earnings Per Share Diluted | -0.02 | 0.02 | 0.03 | 0.02 | 0.01 | -0.02 |
| Weighted Average Shares Outstanding | 48.3 Million | 48.15 Million | 47.66 Million | 47.03 Million | 46.78 Million | 33.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.3 Million | 50.75 Million | 50.41 Million | 47.54 Million | 46.79 Million | 33.76 Million |
| Gross Margin | 0.49 | 0.55 | 0.60 | 0.62 | 0.65 | 0.59 |
| EBIT Margin | -0.11 | 0.09 | 0.14 | 0.07 | 0.06 | -0.12 |
| Profit Margin | -0.18 | 0.12 | 0.16 | 0.10 | 0.06 | -0.12 |
| EBITDA | -707 Thousand | 750 Thousand | 1.3 Million | 674 Thousand | 323 Thousand | -659 Thousand |
| Earnings Before Tax Margin | -0.22 | 0.01 | 0.08 | 0.02 | 0.05 | -0.15 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2.53 Million | 6.66 Million | 3.46 Million | 3.2 Million | 8.64 Million | 4.72 Million |
| Cost of Revenue | 1.51 Million | 3.81 Million | 1.89 Million | 1.92 Million | 3.87 Million | 2.04 Million |
| Gross Profit | 1.02 Million | 2.84 Million | 1.57 Million | 1.27 Million | 4.76 Million | 2.67 Million |
| Operating Expenses | 2.6 Million | 4.57 Million | 2.3 Million | 2.36 Million | 4.65 Million | 2.23 Million |
| Selling, General and Administrative Expenses | 2.24 Million | - | 1.83 Million | 1.89 Million | - | 1.65 Million |
| Research and Development Expenses | 623 Thousand | - | 461 Thousand | 464 Thousand | - | 586 Thousand |
| Other Expenses | -256 Thousand | - | - | - | - | - |
| Cost and Expenses | 4.12 Million | 8.39 Million | 4.19 Million | 4.29 Million | 8.53 Million | 4.28 Million |
| Operating Income | -1.58 Million | -1.73 Million | -728 Thousand | -1.08 Million | 111 Thousand | 436 Thousand |
| Interest Expense | 11 Thousand | 29 Thousand | 14 Thousand | 15 Thousand | 33 Thousand | 17 Thousand |
| Income Tax Expense | 131 Thousand | -538 Thousand | -24 Thousand | -159 Thousand | -463 Thousand | -132 Thousand |
| Earnings before Tax | -1.54 Million | -1.71 Million | -477 Thousand | -884 Thousand | 569 Thousand | 684 Thousand |
| Net Income | -1.41 Million | -1.17 Million | -453 Thousand | -725 Thousand | 1.03 Million | 816 Thousand |
| Earnings Per Share Basic | -0.03 | - | -0.01 | -0.02 | - | 0.02 |
| Earnings Per Share Diluted | -0.03 | - | -0.01 | -0.02 | - | 0.02 |
| Weighted Average Shares Outstanding | 48.35 Million | 48.3 Million | 48.35 Million | 48.26 Million | 48.15 Million | 48.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.35 Million | 48.3 Million | 48.35 Million | 48.26 Million | 50.75 Million | 50.78 Million |
| Gross Margin | 0.40 | 0.43 | 0.45 | 0.40 | 0.55 | 0.57 |
| EBIT Margin | -0.53 | - | -0.12 | -0.24 | - | 0.16 |
| Profit Margin | -0.56 | -0.18 | -0.13 | -0.23 | 0.12 | 0.17 |
| EBITDA | -1.34 Million | - | -408 Thousand | -783 Thousand | - | 756 Thousand |
| Earnings Before Tax Margin | -0.63 | -0.26 | -0.21 | -0.34 | 0.01 | 0.09 |
SOKM
CSS
NAT
MGAFF
IXAQU
1820