GBp 11.75
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.99 Million | 14.65 Million | 14.26 Million | 12.09 Million | 10.7 Million | 10.33 Million |
Total Current Assets | 6.28 Million | 9.25 Million | 10.46 Million | 10.28 Million | 10.09 Million | 10.23 Million |
Cash And Short Term Investments | 4.03 Million | 5.76 Million | 6.68 Million | 7.94 Million | 7.26 Million | 7.86 Million |
Cash and Cash Equivalents | 4.03 Million | 5.76 Million | 6.68 Million | 7.94 Million | 7.26 Million | 7.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.25 Million | 3.48 Million | 3.78 Million | 2.34 Million | 1.93 Million | 1.86 Million |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 1.31 Million | 1.23 Million | 1.17 Million | 945.99 Thousand | 895.99 Thousand | 505 Thousand |
Total Non-Current Assets | 6.7 Million | 5.4 Million | 3.79 Million | 1.81 Million | 608 Thousand | 109 Thousand |
Net PPE | 518 Thousand | 817 Thousand | 1.08 Million | 1.01 Million | 316 Thousand | 77 Thousand |
Good Will And Intangible Assets | 6.14 Million | 4.58 Million | 2.71 Million | 796 Thousand | 292 Thousand | 32 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.14 Million | 4.58 Million | 2.71 Million | 796 Thousand | 292 Thousand | 32 Thousand |
Long-Term Investments | 39 Thousand | - | - | - | - | - |
Tax Assets | 6.66 Million | - | - | - | - | - |
Other Non Current Assets | -6.66 Million | -5.4 Million | -3.79 Million | -1.81 Million | -608 Thousand | -109 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.55 Million | 2.16 Million | 2.78 Million | 2.97 Million | 2.78 Million | 3.01 Million |
Total Current Liabilities | 1.28 Million | 1.73 Million | 2.14 Million | 2.67 Million | 2.78 Million | 3.01 Million |
Account Payables | 86 Thousand | 254 Thousand | 734 Thousand | 176 Thousand | 597 Thousand | 339 Thousand |
Tax Payables | 58 Thousand | 56 Thousand | 42 Thousand | 171 Thousand | 196 Thousand | 189 Thousand |
Short Term Debt | 112 Thousand | 122 Thousand | 78 Thousand | 168 Thousand | -414 Thousand | - |
Deferred Revenue | 529 Thousand | 673 Thousand | 475 Thousand | 761 Thousand | 414 Thousand | - |
Other Current Liabilities | 554 Thousand | 686 Thousand | 861 Thousand | 1.57 Million | 2.18 Million | 2.67 Million |
Total Non Current Liabilities | 277 Thousand | 426.99 Thousand | 633 Thousand | 302 Thousand | - | - |
Long-Term Debt | 275 Thousand | 394 Thousand | 519 Thousand | 45 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2000.00 | 32.99 Thousand | 114 Thousand | 257 Thousand | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 11.43 Million | 12.49 Million | 11.47 Million | 9.11 Million | 7.91 Million | 7.32 Million |
Stock Holders Equity | 11.43 Million | 12.49 Million | 11.47 Million | 9.11 Million | 7.91 Million | 7.32 Million |
Common Stock | 484 Thousand | 482 Thousand | 482 Thousand | 471 Thousand | 469 Thousand | 7.92 Million |
Retained Earnings | -81.18 Million | -80.06 Million | -81.17 Million | -83.21 Million | -10.53 Million | -11.07 Million |
Accumulated other comprehensive income | 7.33 Million | 7.27 Million | 7.36 Million | 7.35 Million | -81 Thousand | -80 Thousand |
Common Stock Equity | 11.43 Million | 12.49 Million | 11.47 Million | 9.11 Million | 7.91 Million | 7.32 Million |
Capital Lease Obligation | 275 Thousand | 394 Thousand | 519 Thousand | 45 Thousand | - | - |
Total Investments | 39 Thousand | - | - | - | - | - |
Total Debt | 387 Thousand | 516 Thousand | 597 Thousand | 213 Thousand | - | - |
Net Debt | -3.64 Million | -5.25 Million | -6.08 Million | -7.73 Million | -7.26 Million | -7.86 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 11.57 Million | 12.99 Million | 12.99 Million | 13.82 Million | 14.65 Million | 14.65 Million |
Total Current Assets | 4.81 Million | 6.28 Million | 6.28 Million | 7.81 Million | 9.25 Million | 9.25 Million |
Cash And Short Term Investments | 2.53 Million | 4.03 Million | 4.03 Million | 5.02 Million | 5.76 Million | 5.76 Million |
Cash and Cash Equivalents | 2.53 Million | 4.03 Million | 4.03 Million | 5.02 Million | 5.76 Million | 5.76 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.42 Million | 2.25 Million | 2.25 Million | 2.75 Million | 3.48 Million | 3.48 Million |
Inventory | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Other Current Assets | 862 Thousand | 1.31 Million | 1.31 Million | 39 Thousand | 1.23 Million | 1.23 Million |
Total Non-Current Assets | 6.75 Million | 6.7 Million | 6.7 Million | 6.01 Million | 5.4 Million | 5.4 Million |
Net PPE | 418 Thousand | 518 Thousand | 518 Thousand | 707 Thousand | 817 Thousand | 817 Thousand |
Good Will And Intangible Assets | 6.3 Million | 6.14 Million | 6.14 Million | 5.3 Million | 4.58 Million | 4.58 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.3 Million | 6.14 Million | 6.14 Million | 5.3 Million | 4.58 Million | 4.58 Million |
Long-Term Investments | - | 39 Thousand | 39 Thousand | - | - | - |
Tax Assets | - | 6.66 Million | 6.66 Million | - | - | - |
Other Non Current Assets | 28 Thousand | -6.66 Million | -6.66 Million | -6.01 Million | -5.4 Million | -5.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.53 Million | 1.55 Million | 1.55 Million | 1.89 Million | 2.16 Million | 2.16 Million |
Total Current Liabilities | 1.32 Million | 1.28 Million | 1.28 Million | 1.55 Million | 1.73 Million | 1.73 Million |
Account Payables | 1.2 Million | 86 Thousand | 1.14 Million | 1.37 Million | 1.5 Million | 254 Thousand |
Tax Payables | - | 58 Thousand | 58 Thousand | - | 56 Thousand | 56 Thousand |
Short Term Debt | 115 Thousand | 112 Thousand | 112 Thousand | 186 Thousand | 122 Thousand | 122 Thousand |
Deferred Revenue | -115 Thousand | 529 Thousand | - | -186 Thousand | - | 673 Thousand |
Other Current Liabilities | 118 Thousand | 554 Thousand | 27 Thousand | 186 Thousand | 111 Thousand | 686 Thousand |
Total Non Current Liabilities | 208 Thousand | 277 Thousand | 277 Thousand | 338 Thousand | 426.99 Thousand | 426.99 Thousand |
Long-Term Debt | 208 Thousand | 275 Thousand | 275 Thousand | 321 Thousand | 394 Thousand | 394 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2000.00 | 2000.00 | 17 Thousand | 32.99 Thousand | 32.99 Thousand |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 10.03 Million | 11.43 Million | 11.43 Million | 11.93 Million | 12.49 Million | 12.49 Million |
Stock Holders Equity | 10.03 Million | 11.43 Million | 11.43 Million | 11.93 Million | 12.49 Million | 12.49 Million |
Common Stock | 484 Thousand | 484 Thousand | 484 Thousand | 484 Thousand | 482 Thousand | 482 Thousand |
Retained Earnings | -8.77 Million | -81.18 Million | -81.18 Million | -80.75 Million | -80.06 Million | -80.06 Million |
Accumulated other comprehensive income | -66.47 Million | 7.33 Million | 7.33 Million | 7.4 Million | 7.27 Million | 7.27 Million |
Common Stock Equity | 10.03 Million | 11.43 Million | 11.43 Million | 11.93 Million | 12.49 Million | 12.49 Million |
Capital Lease Obligation | 323 Thousand | 275 Thousand | 275 Thousand | 321 Thousand | 394 Thousand | 394 Thousand |
Total Investments | - | 39 Thousand | 39 Thousand | - | - | - |
Total Debt | 208 Thousand | 387 Thousand | 387 Thousand | 507 Thousand | 516 Thousand | 516 Thousand |
Net Debt | -2.32 Million | -3.64 Million | -3.64 Million | -4.51 Million | -5.25 Million | -5.25 Million |
SOKM
CSS
NAT
MGAFF
IXAQU
1820