EUR 0.63
(-3.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 128.07 Million | 70.5 Million | 43.02 Million | 46 Million | - |
Total Current Assets | 30.58 Million | 32.74 Million | 21.61 Million | 2.84 Million | - |
Cash And Short Term Investments | 1.71 Million | 296.12 Thousand | 385.44 Thousand | 644.12 Thousand | - |
Cash and Cash Equivalents | 1.61 Million | 253.1 Thousand | 340.75 Thousand | 9723.85 | - |
Short Term Investments | 104.23 Thousand | 43.01 Thousand | 44.69 Thousand | 634.39 Thousand | - |
Net Receivables | 493.83 Thousand | - | - | - | - |
Inventory | 15.67 Million | 13.47 Million | 7.69 Million | 800.36 Thousand | - |
Other Current Assets | 12.7 Million | - | - | - | - |
Total Non-Current Assets | 97.48 Million | 37.75 Million | 21.4 Million | 43.16 Million | - |
Net PPE | 25.95 Million | 15.83 Million | 15.04 Million | 1.48 Million | - |
Good Will And Intangible Assets | 58.56 Million | 13.94 Million | 3.31 Million | 37.89 Million | - |
Good Will | 48.67 Million | 31.35 Million | 33.49 Million | 32.54 Million | - |
Intangible Assets | 9.88 Million | 6.26 Million | 3.25 Million | 5.34 Million | - |
Long-Term Investments | 61.41 Thousand | 2.54 Million | 78.67 Thousand | 2.32 Million | - |
Tax Assets | 737.04 Thousand | 663.29 Thousand | 735.1 Thousand | 518.73 Thousand | - |
Other Non Current Assets | 12.16 Million | 4.76 Million | 2.23 Million | 933.87 Thousand | - |
Other Assets | 1.00 | - | - | - | - |
Total Liabilities | 84.1 Million | 86.66 Million | 60.09 Million | 4.43 Million | 49.6 Thousand |
Total Current Liabilities | 32.11 Million | 35.94 Million | 24.06 Million | 2.36 Million | 49.6 Thousand |
Account Payables | 1.58 Million | 3.43 Million | 1.52 Million | - | - |
Tax Payables | 756.49 Thousand | 708.53 Thousand | 956.8 Thousand | 159.68 Thousand | - |
Short Term Debt | 23.72 Million | 27.57 Million | 18.32 Million | 109.06 Thousand | - |
Deferred Revenue | - | 4.66 Million | 4.2 Million | - | - |
Other Current Liabilities | 6.8 Million | 268.04 Thousand | 16.6 Thousand | 2.25 Million | 49.6 Thousand |
Total Non Current Liabilities | 51.99 Million | 50.72 Million | 36.02 Million | 2.07 Million | - |
Long-Term Debt | 47.36 Million | 18.84 Million | 6.44 Million | 72.79 Thousand | - |
Deferred Revenue Non Current | 2.78 Million | 29.79 Million | - | 1.99 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | 1.00 | 29.44 Million | 0.80 | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 43.97 Million | -16.16 Million | -17.07 Million | 41.56 Million | - |
Stock Holders Equity | 41.44 Million | -16.89 Million | -17.25 Million | 41.1 Million | - |
Common Stock | 83.78 Million | 7.55 Million | 7.55 Million | 45.99 Million | - |
Retained Earnings | 6.41 Million | 957.59 Thousand | 2.51 Million | -1.38 Million | - |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | 41.44 Million | -16.89 Million | -17.25 Million | 41.1 Million | - |
Capital Lease Obligation | 332.3 Thousand | 410.53 Thousand | 165.25 Thousand | - | - |
Total Investments | 165.64 Thousand | 2.58 Million | 123.36 Thousand | 2.96 Million | - |
Total Debt | 71.08 Million | 46.41 Million | 24.76 Million | 181.85 Thousand | - |
Net Debt | 69.47 Million | 46.16 Million | 24.42 Million | 172.12 Thousand | - |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|
Total Assets | 128.07 Million | 128.07 Million | 55.68 Million | 55.68 Million | 70.5 Million |
Total Current Assets | 30.58 Million | 30.58 Million | 6.56 Million | 4.92 Million | 32.74 Million |
Cash And Short Term Investments | 1.71 Million | 1.71 Million | 5.22 Million | 4.92 Million | 296.12 Thousand |
Cash and Cash Equivalents | 1.61 Million | 1.61 Million | 4.92 Million | 4.92 Million | 253.1 Thousand |
Short Term Investments | 104.23 Thousand | 104.23 Thousand | 293.98 Thousand | - | 43.01 Thousand |
Net Receivables | - | 493.83 Thousand | - | - | - |
Inventory | 15.67 Million | 15.67 Million | 63.4 Thousand | - | 13.47 Million |
Other Current Assets | - | 12.7 Million | - | - | - |
Total Non-Current Assets | 97.48 Million | 97.48 Million | 49.12 Million | 50.75 Million | 37.75 Million |
Net PPE | 25.95 Million | 25.95 Million | 6.27 Million | 2.1 Million | 15.83 Million |
Good Will And Intangible Assets | 58.56 Million | 58.56 Million | 37.61 Million | 37.61 Million | 13.94 Million |
Good Will | 48.67 Million | 48.67 Million | 31.35 Million | 31.35 Million | 31.35 Million |
Intangible Assets | 9.88 Million | 9.88 Million | 6.25 Million | 6.25 Million | 6.26 Million |
Long-Term Investments | 61.41 Thousand | 61.41 Thousand | 4.41 Million | - | 2.54 Million |
Tax Assets | 737.04 Thousand | 737.04 Thousand | 522.57 Thousand | - | 663.29 Thousand |
Other Non Current Assets | 12.16 Million | 12.16 Million | 293.98 Thousand | 11.04 Million | 4.76 Million |
Other Assets | 1.00 | 1.00 | - | - | - |
Total Liabilities | 84.1 Million | 84.1 Million | 14.78 Million | 14.78 Million | 86.66 Million |
Total Current Liabilities | 32.11 Million | 32.11 Million | 1.28 Million | -33.83 Thousand | 35.94 Million |
Account Payables | 1.58 Million | 1.58 Million | - | - | 3.43 Million |
Tax Payables | 756.49 Thousand | 756.49 Thousand | 93.54 Thousand | - | 708.53 Thousand |
Short Term Debt | 23.72 Million | 23.72 Million | 123.92 Thousand | - | 27.57 Million |
Deferred Revenue | - | - | - | - | 4.66 Million |
Other Current Liabilities | 6.8 Million | 6.8 Million | 1.15 Million | - | 268.04 Thousand |
Total Non Current Liabilities | 51.99 Million | 51.99 Million | 13.5 Million | 14.78 Million | 50.72 Million |
Long-Term Debt | 47.36 Million | 47.36 Million | 4.06 Million | 4.06 Million | 18.84 Million |
Deferred Revenue Non Current | 2.78 Million | 2.78 Million | 9.37 Million | - | 29.79 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1.00 | 10.72 Million | 1.00 |
Other Liabilities | 1.00 | 1.00 | - | 33.83 Thousand | 1.00 |
Total Equity | 43.97 Million | 43.97 Million | 40.9 Million | 40.9 Million | -16.16 Million |
Stock Holders Equity | 41.44 Million | 41.44 Million | 38.5 Million | 38.5 Million | -16.89 Million |
Common Stock | 83.78 Million | 83.78 Million | 7.55 Million | 7.55 Million | 7.55 Million |
Retained Earnings | 6.41 Million | 6.41 Million | -4.93 Million | 30.65 Million | 957.59 Thousand |
Accumulated other comprehensive income | - | - | - | -1.47 Million | - |
Common Stock Equity | 41.44 Million | 41.44 Million | 38.5 Million | 38.5 Million | -16.89 Million |
Capital Lease Obligation | 332.3 Thousand | 332.3 Thousand | - | - | 410.53 Thousand |
Total Investments | 165.64 Thousand | 165.64 Thousand | 4.71 Million | - | 2.58 Million |
Total Debt | 71.08 Million | 71.08 Million | 4.18 Million | 4.06 Million | 46.41 Million |
Net Debt | 69.47 Million | 69.47 Million | -742.47 Thousand | -866.39 Thousand | 46.16 Million |
8084
6474
WDAY
IXI
SOKM
CSS