JPY 1515.0
(0.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 38.4 Billion | 34.65 Billion | 37.45 Billion | 39.91 Billion | 36.86 Billion |
Cost of Revenue | 34.34 Billion | 31.89 Billion | 32.89 Billion | 35.2 Billion | 33.53 Billion |
Gross Profit | 4.05 Billion | 2.76 Billion | 4.55 Billion | 4.71 Billion | 3.32 Billion |
Operating Expenses | 2.4 Billion | 2.14 Billion | 2.06 Billion | 2.01 Billion | 1.76 Billion |
Selling, General and Administrative Expenses | 2.32 Billion | 2.08 Billion | 2.01 Billion | 1.96 Billion | 1.84 Billion |
Research and Development Expenses | 61 Million | 60 Million | 58 Million | 39 Million | 42 Million |
Other Expenses | 23.42 Million | 19.49 Million | 18.97 Million | 23.46 Million | - |
Cost and Expenses | 36.74 Billion | 34.04 Billion | 34.96 Billion | 37.22 Billion | 35.29 Billion |
Operating Income | 1.65 Billion | 616.12 Million | 2.48 Billion | 2.69 Billion | 1.43 Billion |
Interest Expense | 10.47 Million | 6.87 Million | 10.96 Million | 28.39 Million | 25.74 Million |
Income Tax Expense | 574.4 Million | 281.61 Million | 801.54 Million | 879.23 Million | 506 Million |
Earnings before Tax | 1.77 Billion | 730.42 Million | 2.53 Billion | 2.73 Billion | 1.56 Billion |
Net Income | 1.2 Billion | 446.67 Million | 1.72 Billion | 1.84 Billion | 1.04 Billion |
Earnings Per Share Basic | 195.45 | 36.67 | 297.11 | 295.33 | 163.64 |
Earnings Per Share Diluted | 195.45 | 36.67 | 297.11 | 295.33 | 163.64 |
Weighted Average Shares Outstanding | 6.15 Million | 6.09 Million | 5.81 Million | 6.24 Million | 6.38 Million |
Weighted Average Shares Outstanding (Diluted) | 6.15 Million | 6.09 Million | 5.81 Million | 6.24 Million | 6.38 Million |
Gross Margin | 0.11 | 0.08 | 0.12 | 0.12 | 0.09 |
EBIT Margin | 0.06 | 0.04 | 0.08 | 0.09 | 0.06 |
Profit Margin | 0.03 | 0.01 | 0.05 | 0.05 | 0.03 |
EBITDA | 2.45 Billion | 1.3 Billion | 3.1 Billion | 3.32 Billion | 2.05 Billion |
Earnings Before Tax Margin | 0.04 | 0.02 | 0.07 | 0.07 | 0.04 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 7.22 Billion | 38.4 Billion | 11.91 Billion | 10.37 Billion | 9.63 Billion | 6.47 Billion |
Cost of Revenue | 6.98 Billion | 34.34 Billion | 10.5 Billion | 9.09 Billion | 8.76 Billion | 5.97 Billion |
Gross Profit | 244 Million | 4.05 Billion | 1.41 Billion | 1.27 Billion | 868.3 Million | 499.77 Million |
Operating Expenses | 617 Million | 2.4 Billion | 658.02 Million | 581.99 Million | 565.99 Million | 599.4 Million |
Selling, General and Administrative Expenses | 616 Million | - | 577 Million | 583 Million | 567 Million | 594 Million |
Research and Development Expenses | - | - | 61 Million | 16 Million | 14 Million | 17 Million |
Other Expenses | 1 Million | 29.88 Million | 12.32 Million | 13.56 Million | 964 Thousand | 3.03 Million |
Cost and Expenses | 7.6 Billion | 36.74 Billion | 11.16 Billion | 9.67 Billion | 9.32 Billion | 6.57 Billion |
Operating Income | -373 Million | 1.65 Billion | 753.93 Million | 694.33 Million | 302.31 Million | -99.62 Million |
Interest Expense | - | 10.47 Million | 488 Thousand | 3.43 Million | 3.26 Million | 3.29 Million |
Income Tax Expense | 38 Million | 574.4 Million | 223.67 Million | 217.67 Million | 94.55 Million | 38.49 Million |
Earnings before Tax | -308 Million | 1.77 Billion | 802.24 Million | 686.9 Million | 294.74 Million | -5.27 Million |
Net Income | -269 Million | 1.2 Billion | 578.95 Million | 467.83 Million | 199.06 Million | -43.24 Million |
Earnings Per Share Basic | -43.27 | - | 93.24 | 75.75 | 32.37 | -7.09 |
Earnings Per Share Diluted | -43.27 | - | 93.24 | 75.75 | 32.37 | -7.09 |
Weighted Average Shares Outstanding | 6.21 Million | 6.15 Million | 6.21 Million | 6.17 Million | 6.11 Million | 6.09 Million |
Weighted Average Shares Outstanding (Diluted) | 6.21 Million | 6.15 Million | 6.21 Million | 6.17 Million | 6.11 Million | 6.09 Million |
Gross Margin | 0.03 | 0.11 | 0.12 | 0.12 | 0.09 | 0.08 |
EBIT Margin | -0.03 | - | 0.07 | 0.07 | 0.03 | -0.01 |
Profit Margin | -0.04 | 0.03 | 0.05 | 0.05 | 0.02 | -0.01 |
EBITDA | -206.5 Million | - | 803.06 Million | 724.51 Million | 308.38 Million | -65.81 Million |
Earnings Before Tax Margin | -0.05 | 0.04 | 0.06 | 0.07 | 0.03 | -0.02 |
7066
STGW
USNA
1945
RELAIS
8423