Stagwell Inc. (STGW)
USD 6.94
(-2.94%)
USD 6.94
(-2.94%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.52 Billion | 2.68 Billion | 1.46 Billion | 888.03 Million | 628.66 Million | 1.47 Billion |
| Cost of Revenue | 1.62 Billion | 1.67 Billion | 906.85 Million | 571.58 Million | 376.28 Million | 1.03 Billion |
| Gross Profit | 906 Million | 1.01 Billion | 562.5 Million | 316.44 Million | 252.38 Million | 438.8 Million |
| Operating Expenses | 815.47 Million | 732.8 Million | 501.54 Million | 232.7 Million | 211.69 Million | 352.73 Million |
| Selling, General and Administrative Expenses | 661.25 Million | 601.53 Million | 424.03 Million | 191.67 Million | 175.96 Million | 352.73 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 131.27 Million | 77.5 Million | 41.02 Million | 35.72 Million | - |
| Cost and Expenses | 2.43 Billion | 2.4 Billion | 1.4 Billion | 804.29 Million | 587.97 Million | 1.39 Billion |
| Operating Income | 90.52 Million | 274.34 Million | 60.96 Million | 83.74 Million | 40.69 Million | 86.07 Million |
| Interest Expense | 90.64 Million | 76.06 Million | 31.89 Million | 6.22 Million | 8.65 Million | - |
| Income Tax Expense | 40.55 Million | 7.58 Million | 23.39 Million | 5.93 Million | 10 Million | 31.6 Million |
| Earnings before Tax | 91.06 Million | 73.5 Million | 59.55 Million | 77.34 Million | 30.89 Million | -80.4 Million |
| Net Income | 134 Thousand | 65.92 Million | 36.16 Million | 56.35 Million | 18.4 Million | -123.73 Million |
| Earnings Per Share Basic | 0.00 | 0.53 | 0.40 | 0.77 | -0.25 | -2.16 |
| Earnings Per Share Diluted | 0.00 | 0.22 | 0.40 | 0.77 | -0.25 | -2.16 |
| Weighted Average Shares Outstanding | 117.25 Million | 124.26 Million | 90.42 Million | 73.53 Million | 69.13 Million | 57.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 122.17 Million | 296.59 Million | 90.42 Million | 73.53 Million | 69.13 Million | 57.21 Million |
| Gross Margin | 0.36 | 0.38 | 0.38 | 0.36 | 0.40 | 0.30 |
| EBIT Margin | 0.13 | 0.15 | 0.09 | 0.14 | 0.12 | 0.09 |
| Profit Margin | 0.00 | 0.02 | 0.02 | 0.06 | 0.03 | -0.08 |
| EBITDA | 324.54 Million | 282.92 Million | 168.95 Million | 124.58 Million | 76.42 Million | 32.77 Million |
| Earnings Before Tax Margin | 0.04 | 0.10 | 0.04 | 0.09 | 0.06 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 672.21 Million | 670.05 Million | 650.74 Million | 2.52 Billion | 617.57 Million | 632.26 Million |
| Cost of Revenue | 480.91 Million | 479.36 Million | 454.9 Million | 1.76 Billion | 384.98 Million | 402.43 Million |
| Gross Profit | 191.3 Million | 190.69 Million | 195.84 Million | 765.11 Million | 232.59 Million | 229.83 Million |
| Operating Expenses | 160.89 Million | 163.34 Million | 177.69 Million | 648.19 Million | 198.85 Million | 198.01 Million |
| Selling, General and Administrative Expenses | 160.89 Million | 163.34 Million | 177.69 Million | - | 160.02 Million | 162.52 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 193 Thousand | -1.26 Million | 108 Thousand | -359 Thousand | -271 Thousand | -416 Thousand |
| Cost and Expenses | 641.81 Million | 642.7 Million | 632.59 Million | 2.41 Billion | 583.83 Million | 600.44 Million |
| Operating Income | 30.4 Million | 27.35 Million | 18.15 Million | 116.92 Million | 33.74 Million | 21.26 Million |
| Interest Expense | 23.53 Million | 20.96 Million | 22.88 Million | 90.64 Million | 25.88 Million | 23.68 Million |
| Income Tax Expense | 1.16 Million | 2.58 Million | 35.56 Million | 40.55 Million | 4.32 Million | 5.71 Million |
| Earnings before Tax | -2.78 Million | 1.36 Million | 90.34 Million | 91.06 Million | 7.44 Million | -4.31 Million |
| Net Income | -2.96 Million | -1.28 Million | 1.28 Million | 134 Thousand | 653 Thousand | -4.69 Million |
| Earnings Per Share Basic | -0.03 | -0.01 | 0.01 | - | 0.01 | -0.04 |
| Earnings Per Share Diluted | -0.03 | -0.01 | 0.01 | - | 0.01 | -0.04 |
| Weighted Average Shares Outstanding | 113.48 Million | 112.63 Million | 112.76 Million | 117.25 Million | 110.78 Million | 115.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 113.48 Million | 112.63 Million | 117.2 Million | 122.17 Million | 110.78 Million | 115.4 Million |
| Gross Margin | 0.28 | 0.28 | 0.30 | 0.30 | 0.38 | 0.36 |
| EBIT Margin | 0.11 | 0.12 | 0.08 | - | 0.12 | 0.11 |
| Profit Margin | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| EBITDA | 72.4 Million | 83.1 Million | 53.18 Million | - | 72.3 Million | 66.89 Million |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.03 | 0.05 | 0.05 | 0.03 |
USNA
0K9L
EYE
8423
1807
7066