Tokyo Energy & Systems Inc. (1945.T)
JPY 1041.0
(0.0%)
JPY 1041.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 88.46 Billion | 79.05 Billion | 72.57 Billion | 59.51 Billion | 66.52 Billion | 68.64 Billion |
| Cost of Revenue | 77.87 Billion | 69.75 Billion | 64 Billion | 51.11 Billion | 58.36 Billion | 59.72 Billion |
| Gross Profit | 10.59 Billion | 9.29 Billion | 8.57 Billion | 8.39 Billion | 8.16 Billion | 8.91 Billion |
| Operating Expenses | 6.63 Billion | 5.83 Billion | 5.41 Billion | 4.29 Billion | 4.24 Billion | 4.09 Billion |
| Selling, General and Administrative Expenses | 6.5 Billion | 5.83 Billion | 5.41 Billion | 4.29 Billion | 4.24 Billion | 4.04 Billion |
| Research and Development Expenses | 136 Million | 172 Million | 117 Million | 56 Million | 43 Million | 51 Million |
| Other Expenses | - | -23 Million | -22 Million | -53 Million | 10 Million | 10 Million |
| Cost and Expenses | 84.5 Billion | 75.59 Billion | 69.42 Billion | 55.4 Billion | 62.6 Billion | 63.82 Billion |
| Operating Income | 3.95 Billion | 3.45 Billion | 3.15 Billion | 4.1 Billion | 3.91 Billion | 4.82 Billion |
| Interest Expense | 190 Million | 142 Million | 69 Million | 56 Million | 13 Million | 4 Million |
| Income Tax Expense | 2.09 Billion | 1.43 Billion | 664 Million | 1.43 Billion | 1.26 Billion | 1.62 Billion |
| Earnings before Tax | 5.36 Billion | 3.41 Billion | 1.79 Billion | 4.1 Billion | 3.63 Billion | 5.13 Billion |
| Net Income | 2.96 Billion | 2.12 Billion | 1.22 Billion | 2.74 Billion | 2.37 Billion | 3.5 Billion |
| Earnings Per Share Basic | 86.69 | 61.90 | 35.82 | 80.48 | 69.92 | 103.62 |
| Earnings Per Share Diluted | 86.69 | 61.90 | 35.82 | 80.48 | 69.92 | 103.62 |
| Weighted Average Shares Outstanding | 34.14 Million | 34.24 Million | 34.22 Million | 34.13 Million | 33.98 Million | 33.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.14 Million | 34.24 Million | 34.22 Million | 34.13 Million | 33.98 Million | 33.85 Million |
| Gross Margin | 0.12 | 0.12 | 0.12 | 0.14 | 0.12 | 0.13 |
| EBIT Margin | 0.07 | 0.07 | 0.06 | 0.09 | 0.07 | 0.09 |
| Profit Margin | 0.03 | 0.03 | 0.02 | 0.05 | 0.04 | 0.05 |
| EBITDA | 6.08 Billion | 5.21 Billion | 4.35 Billion | 4.93 Billion | 4.73 Billion | 5.86 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.07 | 0.06 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 15.64 Billion | 14.89 Billion | 24.81 Billion | 88.46 Billion | 22.3 Billion | 21.04 Billion |
| Cost of Revenue | 13.94 Billion | 13.71 Billion | 21.92 Billion | 77.87 Billion | 18.69 Billion | 18.88 Billion |
| Gross Profit | 1.7 Billion | 1.17 Billion | 2.89 Billion | 10.59 Billion | 3.61 Billion | 2.16 Billion |
| Operating Expenses | 1.58 Billion | 1.54 Billion | 1.84 Billion | 6.63 Billion | 1.7 Billion | 1.54 Billion |
| Selling, General and Administrative Expenses | 1.58 Billion | 1.54 Billion | 1.78 Billion | - | 1.67 Billion | 1.52 Billion |
| Research and Development Expenses | - | - | 63 Million | - | 29 Million | 20 Million |
| Other Expenses | - | - | 5 Million | 26 Million | 12 Million | 8 Million |
| Cost and Expenses | 15.52 Billion | 15.26 Billion | 23.77 Billion | 84.5 Billion | 20.39 Billion | 20.42 Billion |
| Operating Income | 118 Million | -367 Million | 1.04 Billion | 3.95 Billion | 1.91 Billion | 626 Million |
| Interest Expense | 51 Million | 43 Million | 48 Million | 190 Million | 49 Million | 49 Million |
| Income Tax Expense | 167 Million | 432 Million | 776 Million | 2.09 Billion | 712 Million | 299 Million |
| Earnings before Tax | 84 Million | 1.14 Billion | 1.62 Billion | 5.36 Billion | 2 Billion | 887 Million |
| Net Income | -82 Million | 712 Million | 849 Million | 2.96 Billion | 1.29 Billion | 587 Million |
| Earnings Per Share Basic | -2.46 | 21.26 | 25.04 | - | 37.73 | 17.13 |
| Earnings Per Share Diluted | -2.46 | 21.26 | 25.04 | - | 37.73 | 17.13 |
| Weighted Average Shares Outstanding | - | 33.48 Million | 33.9 Million | 34.14 Million | 34.27 Million | 34.26 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 33.48 Million | 33.9 Million | 34.14 Million | 34.27 Million | 34.26 Million |
| Gross Margin | 0.11 | 0.08 | 0.12 | 0.12 | 0.16 | 0.10 |
| EBIT Margin | 0.01 | 0.01 | 0.06 | - | 0.11 | 0.03 |
| Profit Margin | -0.01 | 0.05 | 0.03 | 0.03 | 0.06 | 0.03 |
| EBITDA | 135 Million | 165.25 Million | 1.58 Billion | - | 2.44 Billion | 699 Million |
| Earnings Before Tax Margin | 0.01 | -0.02 | 0.04 | 0.04 | 0.09 | 0.03 |
RELAIS
8423
1807
7325
IEX
GHC