JPY 755.0
(0.27%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 1.04 Billion | 768.26 Million | 577.09 Million |
Cost of Revenue | 172.6 Million | 163.18 Million | 125.46 Million |
Gross Profit | 867.56 Million | 605.07 Million | 451.62 Million |
Operating Expenses | 766.2 Million | 756.04 Million | 548.58 Million |
Selling, General and Administrative Expenses | -1000.00 | - | - |
Research and Development Expenses | - | - | - |
Other Expenses | 766.2 Million | 668 Thousand | 6.02 Million |
Cost and Expenses | 938.8 Million | 919.23 Million | 674.05 Million |
Operating Income | 101.36 Million | -150.96 Million | -96.96 Million |
Interest Expense | 421 Thousand | 543 Thousand | 659 Thousand |
Income Tax Expense | -10.84 Million | -14.71 Million | 290 Thousand |
Earnings before Tax | 98.05 Million | -150.83 Million | -89.48 Million |
Net Income | 108.9 Million | -136.12 Million | -89.77 Million |
Earnings Per Share Basic | 40.45 | -50.56 | -28.42 |
Earnings Per Share Diluted | 40.45 | -50.56 | -28.42 |
Weighted Average Shares Outstanding | 2.69 Million | 2.69 Million | 3.15 Million |
Weighted Average Shares Outstanding (Diluted) | 2.69 Million | 2.69 Million | 3.15 Million |
Gross Margin | 0.83 | 0.79 | 0.78 |
EBIT Margin | 0.11 | -0.18 | -0.14 |
Profit Margin | 0.10 | -0.18 | -0.16 |
EBITDA | 118.58 Million | -137.93 Million | -76.88 Million |
Earnings Before Tax Margin | 0.10 | -0.20 | -0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2022 FY | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 301.63 Million | 291.96 Million | 1.04 Billion | 261.98 Million | 768.26 Million | 577.09 Million |
Cost of Revenue | 50.51 Million | 59.23 Million | 172.6 Million | 43.5 Million | 163.18 Million | 125.46 Million |
Gross Profit | 251.11 Million | 232.73 Million | 867.56 Million | 218.47 Million | 605.07 Million | 451.62 Million |
Operating Expenses | 236.86 Million | 209.9 Million | 766.2 Million | 219.31 Million | 756.04 Million | 548.58 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.23 Million | -22.23 Million | -2.88 Million | -3.33 Million | 668 Thousand | 6.02 Million |
Cost and Expenses | 287.37 Million | 269.14 Million | 938.8 Million | 262.82 Million | 919.23 Million | 674.05 Million |
Operating Income | 14.25 Million | 22.82 Million | 101.36 Million | -835 Thousand | -150.96 Million | -96.96 Million |
Interest Expense | 133 Thousand | 85 Thousand | 421 Thousand | 87 Thousand | 543 Thousand | 659 Thousand |
Income Tax Expense | 2.64 Million | 4.93 Million | -10.84 Million | -12.87 Million | -14.71 Million | 290 Thousand |
Earnings before Tax | 6.88 Million | 1.16 Million | 98.05 Million | -2.26 Million | -150.83 Million | -89.48 Million |
Net Income | 4.24 Million | -3.76 Million | 108.9 Million | 10.61 Million | -136.12 Million | -89.77 Million |
Earnings Per Share Basic | 1.55 | -1.38 | - | 3.90 | - | - |
Earnings Per Share Diluted | 1.55 | -1.38 | - | 3.90 | - | - |
Weighted Average Shares Outstanding | 2.73 Million | 2.73 Million | 2.71 Million | 2.72 Million | 2.69 Million | 3.15 Million |
Weighted Average Shares Outstanding (Diluted) | 2.73 Million | 2.73 Million | 2.71 Million | 2.72 Million | 2.69 Million | 3.15 Million |
Gross Margin | 0.83 | 0.80 | 0.83 | 0.83 | 0.79 | 0.78 |
EBIT Margin | 0.02 | 0.00 | - | -0.01 | - | - |
Profit Margin | 0.01 | -0.01 | 0.10 | 0.04 | -0.18 | -0.16 |
EBITDA | 7.01 Million | 590 Thousand | - | -2.17 Million | - | - |
Earnings Before Tax Margin | 0.05 | 0.08 | 0.10 | -0.00 | -0.20 | -0.17 |
MBINN
002401
PAS
CTXXF
HATM
IGN