AUD 0.65
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 96.63 Million | 106.58 Million | 114.2 Million | 113.87 Million | 125.95 Million | 145.92 Million |
Cost of Revenue | 92.67 Million | 103.94 Million | 110.24 Million | 110.55 Million | 124.49 Million | 127.17 Million |
Gross Profit | 3.96 Million | 2.64 Million | 3.95 Million | 3.32 Million | 1.46 Million | 18.75 Million |
Operating Expenses | 3.26 Million | 3.45 Million | 3.73 Million | 3.32 Million | 5.71 Million | 23.73 Million |
Selling, General and Administrative Expenses | 8.03 Million | 3.46 Million | 3.73 Million | 3.32 Million | 5.71 Million | 19.93 Million |
Research and Development Expenses | - | - | - | 30 Thousand | 160 Thousand | 174 Thousand |
Other Expenses | -4.77 Million | 4000.00 | 5000.00 | 2.63 Million | 708 Thousand | 571 Thousand |
Cost and Expenses | 95.93 Million | 107.4 Million | 113.97 Million | 113.87 Million | 130.2 Million | 150.9 Million |
Operating Income | 703 Thousand | -815 Thousand | 222 Thousand | -1000.00 | -4.24 Million | -4.98 Million |
Interest Expense | 166 Thousand | 297 Thousand | 186 Thousand | 217 Thousand | 512 Thousand | 312 Thousand |
Income Tax Expense | - | 442 Thousand | 321 Thousand | 208.44 Thousand | -255 Thousand | 461 Thousand |
Earnings before Tax | 616 Thousand | -1.1 Million | 36 Thousand | 2.41 Million | -4.03 Million | -5.28 Million |
Net Income | 616 Thousand | -1.54 Million | -285 Thousand | 2.41 Million | -5.41 Million | -4.82 Million |
Earnings Per Share Basic | 0.00 | -0.02 | -0.00 | 0.02 | -0.05 | -0.05 |
Earnings Per Share Diluted | 0.00 | -0.02 | -0.00 | 0.02 | -0.05 | -0.05 |
Weighted Average Shares Outstanding | 128.13 Million | 101.26 Million | 101.26 Million | 101.26 Million | 101.26 Million | 101.26 Million |
Weighted Average Shares Outstanding (Diluted) | 131.42 Million | 101.26 Million | 101.26 Million | 101.26 Million | 101.26 Million | 101.26 Million |
Gross Margin | 0.04 | 0.02 | 0.03 | 0.03 | 0.01 | 0.13 |
EBIT Margin | 0.01 | -0.00 | 0.01 | 0.00 | -0.03 | -0.03 |
Profit Margin | 0.01 | -0.01 | -0.00 | 0.02 | -0.04 | -0.03 |
EBITDA | 1.11 Million | -417 Thousand | 620 Thousand | 3.07 Million | -2.62 Million | -5.09 Million |
Earnings Before Tax Margin | 0.01 | -0.01 | 0.00 | -0.00 | -0.03 | -0.03 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 96.63 Million | 46.39 Million | 50.24 Million | 106.58 Million | 50.78 Million | 55.79 Million |
Cost of Revenue | 92.67 Million | 40.73 Million | 48.08 Million | 103.94 Million | 49.32 Million | 54.61 Million |
Gross Profit | 3.96 Million | 5.66 Million | 2.15 Million | 2.64 Million | 1.45 Million | 1.18 Million |
Operating Expenses | 3.26 Million | 5.27 Million | 1.83 Million | 3.45 Million | 1.61 Million | 1.84 Million |
Selling, General and Administrative Expenses | - | 4.24 Million | 1.83 Million | - | 1.61 Million | 1.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3000.00 | 1.03 Million | 1000.00 | 4000.00 | 2000.00 | 2000.00 |
Cost and Expenses | 95.93 Million | 46.01 Million | 49.92 Million | 107.4 Million | 50.94 Million | 56.45 Million |
Operating Income | 703 Thousand | 384 Thousand | 319 Thousand | -815 Thousand | -154 Thousand | -661 Thousand |
Interest Expense | 166 Thousand | 47 Thousand | 119 Thousand | 297 Thousand | 136 Thousand | 161 Thousand |
Income Tax Expense | -1.00 | 167 Thousand | - | 442 Thousand | 442 Thousand | - |
Earnings before Tax | 616 Thousand | 403 Thousand | 213 Thousand | -1.1 Million | -287 Thousand | -820 Thousand |
Net Income | 616 Thousand | 403 Thousand | 213 Thousand | -1.54 Million | -729 Thousand | -820 Thousand |
Earnings Per Share Basic | - | 0.00 | 0.00 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | - | 0.00 | 0.00 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 128.13 Million | 159.47 Million | 151.43 Million | 101.26 Million | 101.26 Million | 101.26 Million |
Weighted Average Shares Outstanding (Diluted) | 131.42 Million | 159.45 Million | 151.43 Million | 101.26 Million | 101.26 Million | 101.26 Million |
Gross Margin | 0.04 | 0.12 | 0.04 | 0.02 | 0.03 | 0.02 |
EBIT Margin | - | 0.01 | 0.01 | - | 0.00 | -0.01 |
Profit Margin | 0.01 | 0.01 | 0.00 | -0.01 | -0.01 | -0.01 |
EBITDA | - | 392 Thousand | 499 Thousand | - | 27 Thousand | -449 Thousand |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | -0.01 | -0.00 | -0.01 |
149A
MBINN
002401
CLDX
CTXXF
HATM