IDR 254.0
(-1.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 575.67 Billion | 371.32 Billion | 252.93 Billion | - | - |
Cost of Revenue | 339.14 Billion | 209.54 Billion | 157.94 Billion | 106.75 Million | 121.74 Million |
Gross Profit | 236.53 Billion | 161.77 Billion | 94.98 Billion | -106.75 Million | -121.74 Million |
Operating Expenses | 26.79 Billion | 17.54 Billion | 6.29 Billion | 144.72 Million | 20.49 Million |
Selling, General and Administrative Expenses | 26.17 Billion | 6.64 Billion | 3.26 Billion | 144.72 Million | 17.22 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 614.49 Million | -4.45 Billion | -3.03 Billion | - | - |
Cost and Expenses | 366.26 Billion | 227.08 Billion | 164.24 Billion | 144.72 Million | 142.23 Million |
Operating Income | 209.4 Billion | 144.23 Billion | 88.68 Billion | -144.72 Million | -138.96 Million |
Interest Expense | 9.41 Billion | 1.29 Billion | 100.6 Million | - | - |
Income Tax Expense | 6.9 Billion | 4.45 Billion | 3.03 Billion | 5.19 Million | -3.26 Million |
Earnings before Tax | 198.17 Billion | 142.51 Billion | 90.15 Billion | -139.53 Million | -142.22 Million |
Net Income | 198.17 Billion | 142.51 Billion | 90.15 Billion | -139.53 Million | -142.22 Million |
Earnings Per Share Basic | 28.31 | 20.36 | 12.88 | -0.02 | -0.03 |
Earnings Per Share Diluted | 28.31 | 20.36 | 12.88 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 7 Billion | 7 Billion | 7 Billion | 7 Billion | 5.6 Billion |
Weighted Average Shares Outstanding (Diluted) | 7 Billion | 7 Billion | 7 Billion | 7 Billion | 5.6 Billion |
Gross Margin | 0.41 | 0.44 | 0.38 | - | - |
EBIT Margin | 0.46 | 0.39 | 0.41 | - | - |
Profit Margin | 0.34 | 0.38 | 0.36 | - | - |
EBITDA | 263.66 Billion | 166.76 Billion | 104.83 Billion | - | -3.26 Million |
Earnings Before Tax Margin | 0.36 | 0.39 | 0.35 | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 195.86 Billion | 217.13 Billion | 149.98 Billion | 575.67 Billion | 184.35 Billion | 136.98 Billion |
Cost of Revenue | 135.82 Billion | 145.55 Billion | 109.12 Billion | 339.14 Billion | 107.38 Billion | 84.24 Billion |
Gross Profit | 60.04 Billion | 71.58 Billion | 40.85 Billion | 236.53 Billion | 76.96 Billion | 52.73 Billion |
Operating Expenses | 10.33 Billion | 15.86 Billion | 9.02 Billion | 34.03 Billion | 10.76 Billion | 5.92 Billion |
Selling, General and Administrative Expenses | 3.93 Billion | 13.25 Billion | 1.3 Billion | - | 8.55 Billion | 1.4 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.39 Billion | -2.6 Billion | -1.79 Billion | -6.9 Billion | -2.21 Billion | -1.64 Billion |
Cost and Expenses | 146.15 Billion | 161.42 Billion | 118.15 Billion | 373.17 Billion | 118.15 Billion | 90.17 Billion |
Operating Income | 49.71 Billion | 55.71 Billion | 31.83 Billion | 202.5 Billion | 66.2 Billion | 46.8 Billion |
Interest Expense | 2.83 Billion | 2.04 Billion | 2.35 Billion | 9.41 Billion | 2.53 Billion | 2.58 Billion |
Income Tax Expense | -2.75 Billion | 2.6 Billion | 1.79 Billion | 4.00 | -2.00 | 1.64 Billion |
Earnings before Tax | 41.58 Billion | 55.24 Billion | 29.27 Billion | 198.17 Billion | 65.45 Billion | 43.19 Billion |
Net Income | 41.58 Billion | 55.24 Billion | 29.27 Billion | 198.17 Billion | 65.45 Billion | 43.19 Billion |
Earnings Per Share Basic | 6.05 | 7.89 | 4.18 | - | 9.35 | 6.17 |
Earnings Per Share Diluted | 6.05 | 7.89 | 4.18 | - | 9.35 | 6.17 |
Weighted Average Shares Outstanding | 7 Billion | 7 Billion | 7 Billion | 7 Billion | 7 Billion | 7 Billion |
Weighted Average Shares Outstanding (Diluted) | 7 Billion | 7 Billion | 7 Billion | 7 Billion | 7 Billion | 7 Billion |
Gross Margin | 0.31 | 0.33 | 0.27 | 0.41 | 0.42 | 0.38 |
EBIT Margin | 0.23 | 0.33 | 0.21 | - | 0.47 | 0.34 |
Profit Margin | 0.21 | 0.25 | 0.20 | 0.34 | 0.36 | 0.32 |
EBITDA | 44.52 Billion | 71.83 Billion | 31.74 Billion | - | 87.2 Billion | 45.89 Billion |
Earnings Before Tax Margin | 0.25 | 0.26 | 0.21 | 0.35 | 0.36 | 0.34 |
IGN
149A
MBINN
DMR
CLDX
CTXXF