142A.T | JINJIB CO LTD Annual & Quarterly Income

Annual Income Statements

(In JPY)

Breakdown	2024	2023	2022
Revenue	2.08 Billion	1.51 Billion	972.74 Million
Cost of Revenue	322.51 Million	243.2 Million	126.62 Million
Gross Profit	1.76 Billion	1.27 Billion	846.11 Million
Operating Expenses	1.48 Billion	1.2 Billion	937.65 Million
Selling, General and Administrative Expenses	-1000.00	-	-
Research and Development Expenses	-	-	-
Other Expenses	1.48 Billion	239 Thousand	8.63 Million
Cost and Expenses	1.81 Billion	1.44 Billion	1.06 Billion
Operating Income	272.41 Million	73.77 Million	-91.53 Million
Interest Expense	5.79 Million	7.94 Million	9.71 Million
Income Tax Expense	110.55 Million	25.84 Million	-28.2 Million
Earnings before Tax	252.35 Million	67.33 Million	-94.04 Million
Net Income	141.8 Million	41.49 Million	-65.84 Million
Earnings Per Share Basic	141.41	41.40	-65.66
Earnings Per Share Diluted	141.41	41.38	-47.15
Weighted Average Shares Outstanding	1 Million	1 Million	1 Million
Weighted Average Shares Outstanding (Diluted)	1 Million	1 Million	1.39 Million
Gross Margin	0.85	0.84	0.87
EBIT Margin	0.13	0.06	-0.07
Profit Margin	0.07	0.03	-0.07
EBITDA	277.87 Million	89.21 Million	-71.27 Million
Earnings Before Tax Margin	0.13	0.05	-0.09

Breakdown	2023 FY	2023 Q4	2022 FY	2021 FY
Revenue	2.08 Billion	534.41 Million	1.51 Billion	972.74 Million
Cost of Revenue	322.51 Million	47.87 Million	243.2 Million	126.62 Million
Gross Profit	1.76 Billion	486.53 Million	1.27 Billion	846.11 Million
Operating Expenses	1.48 Billion	395 Million	1.2 Billion	937.65 Million
Selling, General and Administrative Expenses	-	-	-	-
Research and Development Expenses	-	-	-	-
Other Expenses	-11.44 Million	-10.38 Million	239 Thousand	8.63 Million
Cost and Expenses	1.81 Billion	442.88 Million	1.44 Billion	1.06 Billion
Operating Income	272.41 Million	91.52 Million	73.77 Million	-91.53 Million
Interest Expense	5.79 Million	1.39 Million	7.94 Million	9.71 Million
Income Tax Expense	110.55 Million	48.82 Million	25.84 Million	-28.2 Million
Earnings before Tax	252.35 Million	79.26 Million	67.33 Million	-94.04 Million
Net Income	141.8 Million	30.44 Million	41.49 Million	-65.84 Million
Earnings Per Share Basic	-	30.36	-	-
Earnings Per Share Diluted	-	30.36	-	-
Weighted Average Shares Outstanding	1 Million	1 Million	1 Million	1 Million
Weighted Average Shares Outstanding (Diluted)	1 Million	1 Million	1 Million	1.39 Million
Gross Margin	0.85	0.91	0.84	0.87
EBIT Margin	-	0.15	-	-
Profit Margin	0.07	0.06	0.03	-0.07
EBITDA	-	80.66 Million	-	-
Earnings Before Tax Margin	0.13	0.17	0.05	-0.09