USD 0.38
(10.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 39.66 Thousand | 17.76 Thousand | 5140.00 | - | - | - |
Gross Profit | -39.66 Thousand | -17.76 Thousand | -5140.00 | - | - | - |
Operating Expenses | 1.94 Million | 3.89 Million | 2.91 Million | 2.01 Million | 1.14 Million | 78.48 Thousand |
Selling, General and Administrative Expenses | 1.34 Million | 3.63 Million | 2.91 Million | 2.01 Million | 1.14 Million | 78.48 Thousand |
Research and Development Expenses | - | 263.02 Thousand | 124.13 Thousand | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.94 Million | 3.91 Million | 2.92 Million | 2.01 Million | 1.14 Million | 78.48 Thousand |
Operating Income | -1.38 Million | -3.72 Million | -2.92 Million | -2.03 Million | -1.15 Million | -78.49 Thousand |
Interest Expense | - | - | - | 473.41 Thousand | - | - |
Income Tax Expense | - | 1.32 Million | -231.41 Thousand | 452.36 Thousand | -35.66 Thousand | -78.48 Thousand |
Earnings before Tax | -1.91 Million | -5.24 Million | -2.9 Million | -2.08 Million | -1.13 Million | -78.48 Thousand |
Net Income | -1.91 Million | -5.24 Million | -2.9 Million | -2.08 Million | -1.13 Million | -78.48 Thousand |
Earnings Per Share Basic | -0.02 | -0.07 | -0.04 | -0.03 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.07 | -0.04 | -0.03 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 92.72 Million | 79.24 Million | 68.71 Million | 76.43 Million | 76.43 Million | 76.43 Million |
Weighted Average Shares Outstanding (Diluted) | 92.72 Million | 79.24 Million | 68.71 Million | 76.43 Million | 76.43 Million | 76.43 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.36 Million | -2.54 Million | -2.26 Million | -296.47 Thousand | -142.59 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 29.32 Thousand | 7471.00 | 9347.00 | 39.66 Thousand | 13.13 Thousand | 7059.00 |
Gross Profit | -29.32 Thousand | -7471.00 | -9347.00 | -39.66 Thousand | -13.13 Thousand | -7059.00 |
Operating Expenses | 239.9 Thousand | 326.07 Thousand | 464.05 Thousand | 1.86 Million | 467.02 Thousand | 371.45 Thousand |
Selling, General and Administrative Expenses | 206.33 Thousand | 326.07 Thousand | 464.05 Thousand | - | 410.66 Thousand | 371.45 Thousand |
Research and Development Expenses | 33.57 Thousand | 25.29 Thousand | 44.79 Thousand | - | 56.36 Thousand | 11.13 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 269.23 Thousand | 333.54 Thousand | 473.39 Thousand | 1.9 Million | 480.16 Thousand | 378.51 Thousand |
Operating Income | -266.18 Thousand | -333.54 Thousand | -473.4 Thousand | -1.9 Million | -575.75 Thousand | -378.51 Thousand |
Interest Expense | - | - | 8383.00 | - | 1880.00 | - |
Income Tax Expense | 5.12 Million | -1.00 | 3.00 | 4.00 | -52.16 Thousand | 1.00 |
Earnings before Tax | -5.39 Million | -306.33 Thousand | -464.15 Thousand | -1.91 Million | -530.07 Thousand | -364.49 Thousand |
Net Income | -5.39 Million | -306.33 Thousand | -464.15 Thousand | -1.91 Million | -574.62 Thousand | -364.49 Thousand |
Earnings Per Share Basic | -0.05 | -0.00 | -0.00 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.05 | -0.00 | -0.00 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 106.51 Million | 106.38 Million | 106.24 Million | 92.72 Million | 90.72 Million | 86.86 Million |
Weighted Average Shares Outstanding (Diluted) | 106.51 Million | 106.38 Million | 106.24 Million | 92.72 Million | 90.72 Million | 86.86 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 4.89 Million | -326.07 Thousand | -464.05 Thousand | - | -477.15 Thousand | -371.45 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
RGSS
6413
142A
NIACL
BCCFUBA
COOP