JPY 568.0
(-0.7%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Total Assets | 2.17 Billion | 1.63 Billion | 1.45 Billion |
Total Current Assets | 1.73 Billion | 1.22 Billion | 1.01 Billion |
Cash And Short Term Investments | 1.55 Billion | 1.14 Billion | 963.94 Million |
Cash and Cash Equivalents | 1.55 Billion | 1.14 Billion | 963.94 Million |
Short Term Investments | -66.83 Million | -32.23 Million | -33.1 Million |
Net Receivables | 167.77 Million | 82.57 Million | 50.93 Million |
Inventory | 2.14 Million | 1.27 Million | 1.42 Million |
Other Current Assets | 5.74 Million | -249 Thousand | 108 Thousand |
Total Non-Current Assets | 449.07 Million | 405.2 Million | 439.01 Million |
Net PPE | 91.76 Million | 16.86 Million | 17.04 Million |
Good Will And Intangible Assets | 47.32 Million | 40.57 Million | 49.77 Million |
Good Will | 11.53 Million | 15.72 Million | 18.44 Million |
Intangible Assets | 35.79 Million | 24.84 Million | 31.33 Million |
Long-Term Investments | 66.88 Million | 32.28 Million | 33.15 Million |
Tax Assets | 243.02 Million | 315.42 Million | 339.01 Million |
Other Non Current Assets | 82 Thousand | 53 Thousand | 44 Thousand |
Other Assets | 1000.00 | - | - |
Total Liabilities | 1.69 Billion | 1.61 Billion | 1.51 Billion |
Total Current Liabilities | 1.38 Billion | 1.27 Billion | 1.04 Billion |
Account Payables | - | - | - |
Tax Payables | 96.77 Million | 72.77 Million | 1.89 Million |
Short Term Debt | 89.23 Million | 326.3 Million | 361.13 Million |
Deferred Revenue | - | - | - |
Other Current Liabilities | 1.29 Billion | 948.08 Million | 685.64 Million |
Total Non Current Liabilities | 306.23 Million | 338.05 Million | 464.15 Million |
Long-Term Debt | 272.85 Million | 326.54 Million | 452.85 Million |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 33.38 Million | 11.5 Million | 11.3 Million |
Other Liabilities | - | - | - |
Total Equity | 486.09 Million | 22.28 Million | -55.5 Million |
Stock Holders Equity | 486.09 Million | 22.28 Million | -55.5 Million |
Common Stock | 259 Million | 98 Million | 98 Million |
Retained Earnings | -62.2 Million | -204.01 Million | -245.5 Million |
Accumulated other comprehensive income | - | - | - |
Common Stock Equity | 486.09 Million | 22.28 Million | -55.5 Million |
Capital Lease Obligation | - | - | - |
Total Investments | 50 Thousand | 50 Thousand | 50 Thousand |
Total Debt | 362.08 Million | 652.85 Million | 813.98 Million |
Net Debt | -1.19 Billion | -493.08 Million | -149.96 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|
Total Assets | 2.17 Billion | 2.17 Billion | 1.66 Billion |
Total Current Assets | 1.73 Billion | 1.73 Billion | 1.32 Billion |
Cash And Short Term Investments | 1.55 Billion | 1.55 Billion | 1.16 Billion |
Cash and Cash Equivalents | 1.55 Billion | 1.55 Billion | 1.16 Billion |
Short Term Investments | -66.83 Million | -66.83 Million | -30.92 Million |
Net Receivables | 167.77 Million | 167.77 Million | 158.95 Million |
Inventory | 2.14 Million | 2.14 Million | 703 Thousand |
Other Current Assets | 5.74 Million | 5.74 Million | 1.48 Million |
Total Non-Current Assets | 449.07 Million | 449.07 Million | 342.37 Million |
Net PPE | 91.76 Million | 91.76 Million | 15.73 Million |
Good Will And Intangible Assets | 47.32 Million | 47.32 Million | 39.39 Million |
Good Will | 11.53 Million | 11.53 Million | 12.58 Million |
Intangible Assets | 35.79 Million | 35.79 Million | 26.81 Million |
Long-Term Investments | 66.88 Million | 66.88 Million | 30.97 Million |
Tax Assets | 243.02 Million | 243.02 Million | 256.18 Million |
Other Non Current Assets | 82 Thousand | 82 Thousand | 81 Thousand |
Other Assets | 1000.00 | 1000.00 | 1000.00 |
Total Liabilities | 1.69 Billion | 1.69 Billion | 1.53 Billion |
Total Current Liabilities | 1.38 Billion | 1.38 Billion | 1.23 Billion |
Account Payables | - | - | - |
Tax Payables | 96.77 Million | 96.77 Million | 41.39 Million |
Short Term Debt | 89.23 Million | 89.23 Million | 193.4 Million |
Deferred Revenue | - | - | - |
Other Current Liabilities | 1.29 Billion | 1.29 Billion | 1.03 Billion |
Total Non Current Liabilities | 306.23 Million | 306.23 Million | 303.06 Million |
Long-Term Debt | 272.85 Million | 272.85 Million | 291.41 Million |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 33.38 Million | 33.38 Million | 11.65 Million |
Other Liabilities | - | - | - |
Total Equity | 486.09 Million | 486.09 Million | 133.64 Million |
Stock Holders Equity | 486.09 Million | 486.09 Million | 133.64 Million |
Common Stock | 259 Million | 259 Million | 98 Million |
Retained Earnings | -62.2 Million | -62.2 Million | -92.65 Million |
Accumulated other comprehensive income | - | - | - |
Common Stock Equity | 486.09 Million | 486.09 Million | 133.64 Million |
Capital Lease Obligation | - | - | - |
Total Investments | 50 Thousand | 50 Thousand | 50 Thousand |
Total Debt | 362.08 Million | 362.08 Million | 484.81 Million |
Net Debt | -1.19 Billion | -1.19 Billion | -678.89 Million |
HOMEFIRST
SANTETX
WINK
EMTRF
RGSS
6413