GBp 191.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.3 Million | 8.89 Million | 8.87 Million | 7.96 Million | 6.71 Million | 5.53 Million |
Total Current Assets | 5.99 Million | 6.39 Million | 6.32 Million | 5.57 Million | 4.48 Million | 3.96 Million |
Cash And Short Term Investments | 4.54 Million | 5.25 Million | 5.01 Million | 4.66 Million | 3.57 Million | 2.93 Million |
Cash and Cash Equivalents | 4.54 Million | 5.25 Million | 5.01 Million | 4.66 Million | 3.57 Million | 2.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.45 Million | 1.14 Million | 1.3 Million | 911 Thousand | 714 Thousand | 591 Thousand |
Inventory | - | 1.00 | -634 Thousand | -457 Thousand | 1.00 | 1.00 |
Other Current Assets | - | 488.99 Thousand | 634 Thousand | 457 Thousand | 199 Thousand | 434.99 Thousand |
Total Non-Current Assets | 3.3 Million | 2.5 Million | 2.55 Million | 2.39 Million | 2.23 Million | 245 Thousand |
Net PPE | 984 Thousand | 666 Thousand | 944 Thousand | 827 Thousand | 607 Thousand | 121 Thousand |
Good Will And Intangible Assets | 1.3 Million | 1.4 Million | 1.2 Million | 1.18 Million | 1.2 Million | 71 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.3 Million | 1.4 Million | 1.2 Million | 1.18 Million | 1.2 Million | 71 Thousand |
Long-Term Investments | 413 Thousand | 426 Thousand | 405 Thousand | 378 Thousand | 415 Thousand | 53 Thousand |
Tax Assets | -1.00 | 1.61 Million | 1.93 Million | 1.74 Million | 1.31 Million | - |
Other Non Current Assets | 607 Thousand | -1.61 Million | -1.94 Million | -1.74 Million | -1.31 Million | -245 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | 1.32 Million |
Total Liabilities | 2.66 Million | 2.46 Million | 2.54 Million | 2.53 Million | 1.63 Million | 868 Thousand |
Total Current Liabilities | 1.71 Million | 1.94 Million | 1.81 Million | 1.93 Million | 1.27 Million | 851 Thousand |
Account Payables | 1.55 Million | 393 Thousand | 411 Thousand | 323 Thousand | 362 Thousand | 299 Thousand |
Tax Payables | 158 Thousand | 370 Thousand | 400 Thousand | 180 Thousand | 191 Thousand | 129 Thousand |
Short Term Debt | 173 Thousand | 200 Thousand | 239 Thousand | 211 Thousand | 244 Thousand | - |
Deferred Revenue | -173 Thousand | 370 Thousand | 400 Thousand | 180 Thousand | 191 Thousand | - |
Other Current Liabilities | 158 Thousand | 982 Thousand | 762 Thousand | 1.22 Million | 479 Thousand | 552 Thousand |
Total Non Current Liabilities | 948 Thousand | 523.99 Thousand | 728.99 Thousand | 601.99 Thousand | 359.99 Thousand | 17 Thousand |
Long-Term Debt | 767 Thousand | 433 Thousand | 632 Thousand | 512 Thousand | 294 Thousand | - |
Deferred Revenue Non Current | -767 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 767 Thousand | -1.00 | -1.00 | -1.00 | -1.00 | - |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Equity | 6.64 Million | 6.42 Million | 6.33 Million | 5.42 Million | 5.07 Million | 4.66 Million |
Stock Holders Equity | 6.64 Million | 6.32 Million | 6.26 Million | 5.26 Million | 4.98 Million | 4.66 Million |
Common Stock | 65 Thousand | 64 Thousand | 64 Thousand | 64 Thousand | 64 Thousand | 64 Thousand |
Retained Earnings | 6.39 Million | 6.21 Million | 6.14 Million | 5.14 Million | 4.86 Million | 4.55 Million |
Accumulated other comprehensive income | - | 51 Thousand | 51 Thousand | 51 Thousand | 51 Thousand | 102 Thousand |
Common Stock Equity | 6.64 Million | 6.32 Million | 6.26 Million | 5.26 Million | 4.98 Million | 4.66 Million |
Capital Lease Obligation | 767 Thousand | 433 Thousand | 632 Thousand | 512 Thousand | 294 Thousand | - |
Total Investments | 413 Thousand | 426 Thousand | 405 Thousand | 378 Thousand | 415 Thousand | 53 Thousand |
Total Debt | 767 Thousand | 633 Thousand | 871 Thousand | 723 Thousand | 538 Thousand | - |
Net Debt | -3.78 Million | -4.61 Million | -4.14 Million | -3.93 Million | -3.03 Million | -2.93 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 9.03 Million | 9.3 Million | 9.3 Million | 8.19 Million | 8.89 Million | 8.89 Million |
Total Current Assets | 5.61 Million | 5.99 Million | 5.99 Million | 5.68 Million | 6.39 Million | 6.39 Million |
Cash And Short Term Investments | 4.12 Million | 4.54 Million | 4.54 Million | 4.23 Million | 5.25 Million | 5.25 Million |
Cash and Cash Equivalents | 4.12 Million | 4.54 Million | 4.54 Million | 4.23 Million | 5.25 Million | 5.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.49 Million | 1.45 Million | 1.45 Million | 1.45 Million | 1.14 Million | 1.14 Million |
Inventory | - | - | - | - | 1.00 | 1.00 |
Other Current Assets | 1.00 | - | - | - | 488.99 Thousand | 488.99 Thousand |
Total Non-Current Assets | 3.41 Million | 3.3 Million | 3.3 Million | 2.5 Million | 2.5 Million | 2.5 Million |
Net PPE | 869 Thousand | 984 Thousand | 984 Thousand | 596 Thousand | 666 Thousand | 666 Thousand |
Good Will And Intangible Assets | 1.27 Million | 1.3 Million | 1.3 Million | 930 Thousand | 1.4 Million | 1.4 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.27 Million | 1.3 Million | 1.3 Million | 930 Thousand | 1.4 Million | 1.4 Million |
Long-Term Investments | 7000.00 | 413 Thousand | 413 Thousand | 354 Thousand | 426 Thousand | 426 Thousand |
Tax Assets | - | -1.00 | -1.00 | - | 1.61 Million | 1.61 Million |
Other Non Current Assets | 1.26 Million | 607 Thousand | 607 Thousand | 624 Thousand | -1.61 Million | -1.61 Million |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 2.4 Million | 2.66 Million | 2.66 Million | 1.78 Million | 2.46 Million | 2.46 Million |
Total Current Liabilities | 1.52 Million | 1.71 Million | 1.71 Million | 1.29 Million | 1.94 Million | 1.94 Million |
Account Payables | 1.34 Million | 1.55 Million | 1.55 Million | 1.03 Million | 1.57 Million | 393 Thousand |
Tax Payables | - | 158 Thousand | 158 Thousand | 268 Thousand | 370 Thousand | 370 Thousand |
Short Term Debt | - | 173 Thousand | 173 Thousand | - | 200 Thousand | 200 Thousand |
Deferred Revenue | - | -173 Thousand | -173 Thousand | - | -1.38 Million | 370 Thousand |
Other Current Liabilities | 183 Thousand | 158 Thousand | 158 Thousand | 268 Thousand | 1.55 Million | 982 Thousand |
Total Non Current Liabilities | 879 Thousand | 948 Thousand | 948 Thousand | 486 Thousand | 523.99 Thousand | 523.99 Thousand |
Long-Term Debt | - | 767 Thousand | 767 Thousand | 400 Thousand | 433 Thousand | 433 Thousand |
Deferred Revenue Non Current | - | -767 Thousand | -767 Thousand | -400 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 706 Thousand | 767 Thousand | 767 Thousand | 400 Thousand | -1.00 | -1.00 |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 6.62 Million | 6.64 Million | 6.64 Million | 6.4 Million | 6.42 Million | 6.42 Million |
Stock Holders Equity | 6.62 Million | 6.64 Million | 6.64 Million | 6.3 Million | 6.32 Million | 6.32 Million |
Common Stock | 65 Thousand | 65 Thousand | 65 Thousand | 65 Thousand | 64 Thousand | 64 Thousand |
Retained Earnings | 6.38 Million | 6.39 Million | 6.39 Million | 6.05 Million | 6.21 Million | 6.21 Million |
Accumulated other comprehensive income | - | - | - | - | 51 Thousand | 51 Thousand |
Common Stock Equity | 6.62 Million | 6.64 Million | 6.64 Million | 6.3 Million | 6.32 Million | 6.32 Million |
Capital Lease Obligation | 836 Thousand | 767 Thousand | 767 Thousand | 956 Thousand | 433 Thousand | 433 Thousand |
Total Investments | 7000.00 | 413 Thousand | 413 Thousand | 354 Thousand | 426 Thousand | 426 Thousand |
Total Debt | - | 767 Thousand | 767 Thousand | 400 Thousand | 433 Thousand | 633 Thousand |
Net Debt | -4.12 Million | -3.78 Million | -3.78 Million | -3.83 Million | -4.81 Million | -4.61 Million |
CANFINHOME
002256
688191
142A
HOMEFIRST
SANTETX