ZAc 1431.0
(-0.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.29 Billion | 1.1 Billion | 925.27 Million | 804.73 Million | 703.55 Million | 535.41 Million |
Cost of Revenue | 317.4 Million | 273.92 Million | 221.28 Million | 206.43 Million | 178.18 Million | 135.83 Million |
Gross Profit | 974.02 Million | 832.81 Million | 703.99 Million | 598.29 Million | 525.36 Million | 399.57 Million |
Operating Expenses | 507.51 Million | 161.37 Million | 111.79 Million | 100.49 Million | 66.29 Million | 50.48 Million |
Selling, General and Administrative Expenses | 183.65 Million | 44.98 Million | 29.78 Million | 22.4 Million | 14.82 Million | 8.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 317.4 Million | -168.68 Million | 14.27 Million | -33.01 Million | -234.86 Million | -357 Thousand |
Cost and Expenses | 507.51 Million | 435.29 Million | 333.07 Million | 306.92 Million | 244.48 Million | 186.32 Million |
Operating Income | 783.9 Million | 673.76 Million | 648.49 Million | 502.61 Million | 466.09 Million | 352.54 Million |
Interest Expense | 235.66 Million | 170.62 Million | 116.83 Million | 107.9 Million | 116.62 Million | 81.78 Million |
Income Tax Expense | 84.77 Million | 63.41 Million | 271.41 Million | 96.61 Million | -3.17 Million | 2.39 Million |
Earnings before Tax | 758.67 Million | 795.08 Million | 1.3 Billion | 1.29 Billion | 102.04 Million | 260.29 Million |
Net Income | 706.21 Million | 724.58 Million | 1.01 Billion | 1.19 Billion | 104.88 Million | 257.56 Million |
Earnings Per Share Basic | 1.47 | 1.53 | 2.31 | 2.83 | 0.27 | 0.80 |
Earnings Per Share Diluted | 1.47 | 1.51 | 2.29 | 2.80 | 0.27 | 0.80 |
Weighted Average Shares Outstanding | 479.76 Million | 474.61 Million | 440.51 Million | 421.78 Million | 391.94 Million | 321.93 Million |
Weighted Average Shares Outstanding (Diluted) | 479.75 Million | 478.74 Million | 445.83 Million | 425.51 Million | 393.96 Million | 321.99 Million |
Gross Margin | 0.75 | 0.75 | 0.76 | 0.74 | 0.75 | 0.75 |
EBIT Margin | 0.55 | 0.89 | 1.37 | 1.69 | 0.58 | 0.92 |
Profit Margin | 0.55 | 0.65 | 1.10 | 1.48 | 0.15 | 0.48 |
EBITDA | 713.98 Million | 664.13 Million | 718.27 Million | 565.28 Million | 290.5 Million | 149.97 Million |
Earnings Before Tax Margin | 0.61 | 0.61 | 0.70 | 0.62 | 0.66 | 0.66 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 326.08 Million | 1.29 Billion | 326.08 Million | 639.25 Million | 319.62 Million | 1.1 Billion |
Cost of Revenue | 166.65 Million | 327.32 Million | - | 160.67 Million | - | 273.92 Million |
Gross Profit | 159.42 Million | 964.09 Million | 326.08 Million | 478.58 Million | 319.62 Million | 832.81 Million |
Operating Expenses | 171.43 Million | 193.58 Million | 67.45 Million | 77.92 Million | 77.92 Million | 161.37 Million |
Selling, General and Administrative Expenses | 50.02 Million | - | 50.02 Million | 45.02 Million | 45.02 Million | - |
Research and Development Expenses | 15.06 Million | - | - | 16.11 Million | - | - |
Other Expenses | 121.4 Million | -260.03 Million | - | 0.58 | - | -168.68 Million |
Cost and Expenses | 171.43 Million | 587.36 Million | 67.45 Million | 274.16 Million | 77.92 Million | 435.29 Million |
Operating Income | 154.64 Million | 704.05 Million | 192.72 Million | 365.09 Million | 194.26 Million | 673.76 Million |
Interest Expense | 118.27 Million | 235.66 Million | - | 117.39 Million | - | 170.62 Million |
Income Tax Expense | 33.61 Million | 84.77 Million | 33.61 Million | 17.54 Million | 8.77 Million | 63.41 Million |
Earnings before Tax | 207.02 Million | 758.67 Million | 207.02 Million | 373.33 Million | 191.05 Million | 795.08 Million |
Net Income | 171.66 Million | 706.21 Million | 171.66 Million | 362.88 Million | 181.44 Million | 724.58 Million |
Earnings Per Share Basic | 0.36 | - | 0.36 | 0.76 | 0.38 | - |
Earnings Per Share Diluted | 0.36 | - | 0.36 | 0.76 | 0.38 | - |
Weighted Average Shares Outstanding | 480.92 Million | 475.41 Million | 480.92 Million | 474.67 Million | 478.6 Million | 474.61 Million |
Weighted Average Shares Outstanding (Diluted) | 480.88 Million | 479.75 Million | 480.88 Million | 478.63 Million | 478.63 Million | 478.74 Million |
Gross Margin | 0.49 | 0.75 | 1.00 | 0.75 | 1.00 | 0.75 |
EBIT Margin | 0.04 | - | 0.04 | 0.58 | -0.01 | - |
Profit Margin | 0.53 | 0.55 | 0.53 | 0.57 | 0.57 | 0.65 |
EBITDA | 12.55 Million | - | 12.55 Million | 369.85 Million | -4.04 Million | - |
Earnings Before Tax Margin | 0.47 | 0.55 | 0.59 | 0.57 | 0.61 | 0.61 |
NCAU
SPP
SHA
0JG5
ALBKK
SNLAY