ZAc 1575.0
(1.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.11 Billion | 12.05 Billion | 10.5 Billion | 8.5 Billion | 7.69 Billion | 7.02 Billion |
Total Current Assets | 455.39 Million | 501.12 Million | 356.91 Million | 260.06 Million | 228.23 Million | 384.08 Million |
Cash And Short Term Investments | 308.89 Million | 355.53 Million | 222.33 Million | 171.07 Million | 76.35 Million | 259.57 Million |
Cash and Cash Equivalents | 308.89 Million | 355.53 Million | 222.33 Million | 171.07 Million | 76.35 Million | 259.57 Million |
Short Term Investments | -59.73 Million | -92.62 Million | -99.84 Million | 69.01 Million | 18.4 Million | 181.2 Million |
Net Receivables | 62.35 Million | 167.54 Million | 168.84 Million | 182.06 Million | 275.11 Million | 269.29 Million |
Inventory | 7.35 Million | 6.95 Million | 7.22 Million | 6.08 Million | 5.67 Million | 5.23 Million |
Other Current Assets | -371.24 Million | -530.03 Million | -398.4 Million | -359.22 Million | -357.14 Million | -534.1 Million |
Total Non-Current Assets | 12.65 Billion | 11.55 Billion | 10.14 Billion | 8.24 Billion | 7.46 Billion | 6.64 Billion |
Net PPE | 32.87 Million | 32.32 Million | 19.97 Million | 15.69 Million | 17.65 Million | 8.79 Million |
Good Will And Intangible Assets | 160.86 Million | 156.02 Million | 145.7 Million | 147.01 Million | 152.27 Million | 140.84 Million |
Good Will | 132.72 Million | 128.59 Million | 121.85 Million | 124.88 Million | 128.9 Million | 121.01 Million |
Intangible Assets | 28.14 Million | 27.43 Million | 23.85 Million | 22.13 Million | 23.36 Million | 19.82 Million |
Long-Term Investments | 793.48 Million | 542.21 Million | 357.25 Million | 66.37 Million | 8.6 Million | 39.23 Million |
Tax Assets | 10.69 Million | 12.81 Million | 6.65 Million | 2.7 Million | 25.43 Million | 18.82 Million |
Other Non Current Assets | 11.66 Billion | 10.81 Billion | 9.61 Billion | 8 Billion | 7.26 Billion | 6.43 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.51 Billion | 4.86 Billion | 3.86 Billion | 2.84 Billion | 3.08 Billion | 2.4 Billion |
Total Current Liabilities | 834.2 Million | 785.92 Million | 727.18 Million | 1.09 Billion | 580.17 Million | 697.21 Million |
Account Payables | 305.25 Million | 52.77 Million | 76.83 Million | 31.22 Million | 157.97 Million | 28.57 Million |
Tax Payables | 47.69 Million | 51.3 Million | 38.69 Million | 15.46 Million | - | 10.33 Million |
Short Term Debt | 191.29 Million | 195.1 Million | 189.27 Million | 679.73 Million | 193.35 Million | 270.01 Million |
Deferred Revenue | 87.67 Million | 459.89 Million | 397.85 Million | 331.52 Million | 176.9 Million | 360.08 Million |
Other Current Liabilities | 249.97 Million | 78.15 Million | 63.22 Million | 55.36 Million | 51.93 Million | 38.54 Million |
Total Non Current Liabilities | 4.68 Billion | 4.07 Billion | 3.13 Billion | 1.74 Billion | 2.5 Billion | 1.7 Billion |
Long-Term Debt | 3.88 Billion | 3.69 Billion | 2.84 Billion | 1.61 Billion | 2.35 Billion | 1.68 Billion |
Deferred Revenue Non Current | 87.67 Million | 78.15 Million | 63.22 Million | 55.36 Million | 51.93 Million | 38.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 271.06 Million | -71.53 Million | -57.64 Million | 6.44 Million | 152.7 Million | 21.29 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.59 Billion | 7.19 Billion | 6.64 Billion | 5.65 Billion | 4.6 Billion | 4.62 Billion |
Stock Holders Equity | 7.53 Billion | 7.13 Billion | 6.59 Billion | 5.61 Billion | 4.57 Billion | 4.59 Billion |
Common Stock | 5.36 Billion | 5.36 Billion | 5.37 Billion | 4.78 Billion | 4.36 Billion | 4.29 Billion |
Retained Earnings | 1.49 Billion | 1.35 Billion | 1.18 Billion | 674.7 Million | -51.06 Million | -206.53 Million |
Accumulated other comprehensive income | 676.27 Million | 423.01 Million | 35.32 Million | 1.23 Billion | 474.15 Million | 510.17 Million |
Common Stock Equity | 7.53 Billion | 7.13 Billion | 6.59 Billion | 5.61 Billion | 4.57 Billion | 4.59 Billion |
Capital Lease Obligation | 341.85 Million | 344.82 Million | 272.67 Million | 304.81 Million | 341.61 Million | 213.31 Million |
Total Investments | 733.75 Million | 449.58 Million | 257.41 Million | 34.11 Million | 8.6 Million | 4.6 Million |
Total Debt | 4.41 Billion | 3.89 Billion | 3.03 Billion | 2.29 Billion | 2.54 Billion | 1.95 Billion |
Net Debt | 4.11 Billion | 3.53 Billion | 2.8 Billion | 2.12 Billion | 2.47 Billion | 1.69 Billion |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 13.11 Billion | 13.11 Billion | 13.11 Billion | 12.51 Billion | 12.51 Billion | 12.05 Billion |
Total Current Assets | 455.39 Million | 455.39 Million | 308.89 Million | 223.05 Million | 98.93 Million | 501.12 Million |
Cash And Short Term Investments | 308.89 Million | 308.89 Million | 308.89 Million | 98.93 Million | 98.93 Million | 355.53 Million |
Cash and Cash Equivalents | 308.89 Million | 308.89 Million | 308.89 Million | 98.93 Million | 98.93 Million | 355.53 Million |
Short Term Investments | -59.73 Million | -59.73 Million | - | -85.7 Million | - | -92.62 Million |
Net Receivables | 62.35 Million | 62.35 Million | - | 195.73 Million | - | 167.54 Million |
Inventory | 7.35 Million | 7.35 Million | - | 7.64 Million | - | 6.95 Million |
Other Current Assets | -371.24 Million | -371.24 Million | - | -302.31 Million | - | -530.03 Million |
Total Non-Current Assets | 12.65 Billion | 12.65 Billion | 12.8 Billion | 12.29 Billion | 12.41 Billion | 11.55 Billion |
Net PPE | 32.87 Million | 32.87 Million | 11.7 Billion | 31.52 Million | 11.25 Billion | 32.32 Million |
Good Will And Intangible Assets | 160.86 Million | 160.86 Million | 160.86 Million | 159.15 Million | 159.15 Million | 156.02 Million |
Good Will | 132.72 Million | 132.72 Million | 132.72 Million | - | - | 128.59 Million |
Intangible Assets | 28.14 Million | 28.14 Million | 28.14 Million | 159.15 Million | 159.15 Million | 27.43 Million |
Long-Term Investments | 793.48 Million | 793.48 Million | - | 784.52 Million | - | 542.21 Million |
Tax Assets | 10.69 Million | 10.69 Million | - | 11.54 Million | - | 12.81 Million |
Other Non Current Assets | 11.66 Billion | 11.66 Billion | 937.97 Million | 11.3 Billion | 999.44 Million | 10.81 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.51 Billion | 5.51 Billion | 5.51 Billion | 5.1 Billion | 3.51 Billion | 4.86 Billion |
Total Current Liabilities | 834.2 Million | 834.2 Million | 94.92 Million | 875.79 Million | - | 785.92 Million |
Account Payables | 305.25 Million | 305.25 Million | - | 249.98 Million | - | 52.77 Million |
Tax Payables | 47.69 Million | 47.69 Million | - | 59.54 Million | - | 51.3 Million |
Short Term Debt | 191.29 Million | 191.29 Million | - | 269.47 Million | - | 195.1 Million |
Deferred Revenue | 528.94 Million | 87.67 Million | - | - | - | 459.89 Million |
Other Current Liabilities | -191.29 Million | 249.97 Million | - | 356.33 Million | - | 78.15 Million |
Total Non Current Liabilities | 4.68 Billion | 4.68 Billion | 5.42 Billion | 4.22 Billion | 3.51 Billion | 4.07 Billion |
Long-Term Debt | 3.88 Billion | 3.88 Billion | 3.88 Billion | 3.83 Billion | 3.51 Billion | 3.69 Billion |
Deferred Revenue Non Current | -301.05 Million | 87.67 Million | - | - | - | 78.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 659.79 Million | 271.06 Million | 1.53 Billion | 7.04 Million | - | -71.53 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.59 Billion | 7.59 Billion | 7.59 Billion | 7.41 Billion | 7.41 Billion | 7.19 Billion |
Stock Holders Equity | 7.53 Billion | 7.53 Billion | 7.53 Billion | 7.35 Billion | 7.35 Billion | 7.13 Billion |
Common Stock | 5.36 Billion | 5.36 Billion | 5.36 Billion | 5.36 Billion | 5.36 Billion | 5.36 Billion |
Retained Earnings | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.42 Billion | 1.42 Billion | 1.35 Billion |
Accumulated other comprehensive income | 676.27 Million | 676.27 Million | 676.27 Million | 568.31 Million | 568.31 Million | 423.01 Million |
Common Stock Equity | 7.53 Billion | 7.53 Billion | 7.53 Billion | 7.35 Billion | 7.35 Billion | 7.13 Billion |
Capital Lease Obligation | 341.85 Million | 341.85 Million | - | 366.79 Million | - | 344.82 Million |
Total Investments | 733.75 Million | 733.75 Million | - | 698.81 Million | - | 449.58 Million |
Total Debt | 4.41 Billion | 4.41 Billion | 3.88 Billion | 4.1 Billion | 3.51 Billion | 3.89 Billion |
Net Debt | 4.11 Billion | 4.11 Billion | 3.57 Billion | 4 Billion | 3.41 Billion | 3.53 Billion |
NCAU
SPP
SHA
0JG5
ALBKK
SNLAY