ZAc 14776.0
(-0.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 149.32 Billion | 135.6 Billion | 127.94 Billion | 124.27 Billion | 109.47 Billion | 101.01 Billion |
Cost of Revenue | 131.37 Billion | 119.31 Billion | 112.58 Billion | 109.49 Billion | 97.81 Billion | 90.22 Billion |
Gross Profit | 17.94 Billion | 16.29 Billion | 15.35 Billion | 14.77 Billion | 11.65 Billion | 10.79 Billion |
Operating Expenses | 15.72 Billion | 13.16 Billion | 12.19 Billion | 11.54 Billion | 8.83 Billion | 10 Billion |
Selling, General and Administrative Expenses | 18.71 Billion | 1.55 Billion | 41.7 Million | 23.7 Million | 15.7 Million | 10 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14.3 Billion | 11.61 Billion | 12.15 Billion | 11.52 Billion | 8.81 Billion | 1.86 Billion |
Cost and Expenses | 147.1 Billion | 132.47 Billion | 124.77 Billion | 121.04 Billion | 106.65 Billion | 100.22 Billion |
Operating Income | 2.44 Billion | 3.42 Billion | 3.39 Billion | 3.44 Billion | 2.97 Billion | 2.77 Billion |
Interest Expense | 1.39 Billion | 978.8 Million | 926.3 Million | 1.01 Billion | 275.4 Million | 187.5 Million |
Income Tax Expense | 536.7 Million | 821.9 Million | 808.6 Million | 740.2 Million | 618.4 Million | 636.9 Million |
Earnings before Tax | 979.2 Million | 3.04 Billion | 3.01 Billion | 2.69 Billion | 2.78 Billion | 2.46 Billion |
Net Income | 401.3 Million | 2.15 Billion | 2.26 Billion | 2.07 Billion | 2.16 Billion | 1.82 Billion |
Earnings Per Share Basic | 2.09 | 11.18 | 11.76 | 10.79 | 11.24 | 9.49 |
Earnings Per Share Diluted | 2.09 | 11.17 | 11.74 | 10.75 | 11.19 | 9.42 |
Weighted Average Shares Outstanding | 192.37 Million | 192.44 Million | 192.59 Million | 192.33 Million | 192.46 Million | 192.56 Million |
Weighted Average Shares Outstanding (Diluted) | 192.45 Million | 192.67 Million | 192.99 Million | 192.98 Million | 193.39 Million | 193.93 Million |
Gross Margin | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 |
EBIT Margin | 0.03 | 0.04 | 0.05 | 0.05 | 0.03 | 0.03 |
Profit Margin | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA | 4.67 Billion | 6 Billion | 5.92 Billion | 5.75 Billion | 3.84 Billion | 3.45 Billion |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 38.58 Billion | 38.58 Billion | 78.08 Billion | 149.32 Billion | 38.19 Billion | 74.22 Billion |
Cost of Revenue | 33.99 Billion | 33.99 Billion | 68.46 Billion | 131.37 Billion | 33.63 Billion | 65.18 Billion |
Gross Profit | 4.58 Billion | 4.58 Billion | 9.62 Billion | 17.94 Billion | 4.56 Billion | 9.04 Billion |
Operating Expenses | 3.79 Billion | 3.79 Billion | 8.69 Billion | 15.72 Billion | 4.43 Billion | 7.49 Billion |
Selling, General and Administrative Expenses | 4.59 Billion | 4.59 Billion | 8.84 Billion | - | 5.01 Billion | 7.63 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 128.1 Million | - | 150.8 Million | 286.5 Million | - | 142.1 Million |
Cost and Expenses | 37.79 Billion | 37.79 Billion | 77.15 Billion | 147.1 Billion | 38.06 Billion | 72.67 Billion |
Operating Income | 786 Million | 786 Million | 932.5 Million | 1.81 Billion | 465.45 Million | 1.55 Billion |
Interest Expense | 714.9 Million | - | 794.6 Million | 1.39 Billion | - | 630.3 Million |
Income Tax Expense | 138.2 Million | 138.2 Million | 214.4 Million | 536.7 Million | 107.2 Million | 322.3 Million |
Earnings before Tax | 573.2 Million | 573.2 Million | -188.6 Million | 979.2 Million | -98.35 Million | 1.17 Billion |
Net Income | 435 Million | 435 Million | -416.9 Million | 401.3 Million | -208.45 Million | 818.2 Million |
Earnings Per Share Basic | 2.26 | 2.26 | -2.17 | - | -1.08 | 4.25 |
Earnings Per Share Diluted | 2.26 | 2.26 | -2.17 | - | -1.08 | 4.25 |
Weighted Average Shares Outstanding | 192.64 Million | 192.64 Million | 192.44 Million | 192.37 Million | 192.36 Million | 192.41 Million |
Weighted Average Shares Outstanding (Diluted) | 192.64 Million | 192.64 Million | 192.44 Million | 192.45 Million | 192.36 Million | 192.47 Million |
Gross Margin | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
EBIT Margin | 0.04 | 0.04 | 0.03 | - | 0.02 | 0.04 |
Profit Margin | 0.01 | 0.01 | -0.01 | 0.00 | -0.01 | 0.01 |
EBITDA | 1.35 Billion | 1.35 Billion | 2.12 Billion | - | 801.91 Million | 2.62 Billion |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 |
SHA
143210
SVRE
SNLAY
SSS
NCAU