ZAc 5760.0
(1.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.78 Billion | 11.12 Billion | 9.57 Billion | 7.59 Billion | 10.26 Billion | 9.73 Billion |
Cost of Revenue | 8.6 Billion | 9.46 Billion | 8.09 Billion | 5.37 Billion | 7.45 Billion | 7.05 Billion |
Gross Profit | 5.17 Billion | 1.66 Billion | 1.47 Billion | 2.21 Billion | 2.8 Billion | 2.68 Billion |
Operating Expenses | 3.74 Billion | 9.88 Billion | 8.5 Billion | 2.39 Billion | 1.98 Billion | 2.12 Billion |
Selling, General and Administrative Expenses | 2.67 Billion | 557 Million | 450 Million | 1.65 Billion | 1.74 Billion | 1.75 Billion |
Research and Development Expenses | 156 Million | 137 Million | 150 Million | 172 Million | 152 Million | 166 Million |
Other Expenses | 909 Million | 9.88 Billion | 8.5 Billion | 2.39 Billion | 1.98 Billion | 464 Million |
Cost and Expenses | 12.35 Billion | 9.88 Billion | 8.5 Billion | 7.77 Billion | 9.44 Billion | 9.17 Billion |
Operating Income | 1.43 Billion | 1.23 Billion | 1.05 Billion | 307 Million | 1.36 Billion | 1.54 Billion |
Interest Expense | 171 Million | 84 Million | 70 Million | 83 Million | 59 Million | 49 Million |
Income Tax Expense | 359 Million | 293 Million | 265 Million | 82 Million | 387 Million | 358 Million |
Earnings before Tax | 1.31 Billion | 1.17 Billion | 1 Billion | 166 Million | 1.19 Billion | 1.51 Billion |
Net Income | 919 Million | 827 Million | 777 Million | 84 Million | 790 Million | 1.15 Billion |
Earnings Per Share Basic | 5.78 | 5.20 | 4.83 | 0.52 | 4.91 | 7.19 |
Earnings Per Share Diluted | 5.71 | 5.17 | 4.83 | 0.52 | 4.85 | 7.06 |
Weighted Average Shares Outstanding | 159 Million | 159 Million | 161 Million | 161 Million | 161 Million | 161 Million |
Weighted Average Shares Outstanding (Diluted) | 161 Million | 160 Million | 161 Million | 162 Million | 163 Million | 164 Million |
Gross Margin | 0.38 | 0.15 | 0.15 | 0.29 | 0.27 | 0.28 |
EBIT Margin | 0.13 | 0.14 | 0.14 | 0.07 | 0.14 | 0.17 |
Profit Margin | 0.07 | 0.07 | 0.08 | 0.01 | 0.08 | 0.12 |
EBITDA | 1.82 Billion | 1.52 Billion | 1.14 Billion | 481 Million | 1.43 Billion | 1.64 Billion |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.11 | 0.04 | 0.13 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.32 Billion | 3.32 Billion | 13.78 Billion | 7.57 Billion | 3.78 Billion | 6.2 Billion |
Cost of Revenue | 1.95 Billion | 1.95 Billion | 11.5 Billion | 6.32 Billion | 2.34 Billion | 5.18 Billion |
Gross Profit | 1.36 Billion | 1.36 Billion | 2.27 Billion | 1.25 Billion | 1.44 Billion | 1.02 Billion |
Operating Expenses | 1.02 Billion | 1.01 Billion | 12.25 Billion | 464 Million | 1.02 Billion | 344 Million |
Selling, General and Administrative Expenses | 814.5 Million | 814.5 Million | - | 407 Million | 754.5 Million | 321 Million |
Research and Development Expenses | 27.5 Million | 27.5 Million | - | 107 Million | 53.5 Million | 49 Million |
Other Expenses | 183 Million | - | 76 Million | 50 Million | - | 26 Million |
Cost and Expenses | 2.98 Billion | 2.97 Billion | 12.25 Billion | 6.78 Billion | 3.37 Billion | 5.52 Billion |
Operating Income | 337 Million | 299 Million | 1.43 Billion | 792 Million | 384.5 Million | 678 Million |
Interest Expense | 105 Million | - | 171 Million | 110 Million | - | 74 Million |
Income Tax Expense | 83 Million | 83 Million | 359 Million | 203 Million | 101.5 Million | 156 Million |
Earnings before Tax | 320.5 Million | 320.5 Million | 1.31 Billion | 739 Million | 370 Million | 572 Million |
Net Income | 229.5 Million | 229.5 Million | 919 Million | 507 Million | 253.5 Million | 412 Million |
Earnings Per Share Basic | 1.39 | 1.39 | - | 3.18 | 1.56 | 2.59 |
Earnings Per Share Diluted | 1.38 | 1.38 | - | 3.18 | 1.56 | 2.58 |
Weighted Average Shares Outstanding | 165.7 Million | 165.7 Million | 159 Million | 159.43 Million | 162.15 Million | 159 Million |
Weighted Average Shares Outstanding (Diluted) | 166 Million | 166 Million | 161 Million | 159.43 Million | 162 Million | 160 Million |
Gross Margin | 0.41 | 0.41 | 0.17 | 0.17 | 0.38 | 0.16 |
EBIT Margin | 0.12 | 0.12 | - | 0.13 | 0.11 | 0.14 |
Profit Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
EBITDA | 384.5 Million | 384.5 Million | - | 956 Million | 408.5 Million | 839 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.11 |
LOVABLE
INDNIPPON
CAD
TIFA
NEXCOM
INVP