GBp 448.4
(-0.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.91 Billion | 2.25 Billion | 1.91 Billion | 1.59 Billion | 1.77 Billion | 2.41 Billion |
Cost of Revenue | -2.93 Billion | - | - | - | - | - |
Gross Profit | 4.84 Billion | 2.25 Billion | 1.91 Billion | 1.59 Billion | 1.77 Billion | 2.41 Billion |
Operating Expenses | 33.61 Million | 1.36 Billion | 1.25 Billion | 1.18 Billion | 1.2 Billion | 1.71 Billion |
Selling, General and Administrative Expenses | 33.61 Million | 40.8 Million | 30 Million | 23.68 Million | 51.28 Million | 64.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -274.24 Million | -1.23 Billion | -1.16 Billion | -1.18 Billion | -1.69 Billion |
Cost and Expenses | 33.61 Million | 1.19 Billion | 1.18 Billion | 1.15 Billion | 1.29 Billion | 1.3 Billion |
Operating Income | 1.87 Billion | 910.95 Million | 592.88 Million | 282.73 Million | 180.75 Million | 393.6 Million |
Interest Expense | 2.78 Billion | 2.1 Billion | 1 Billion | 1.14 Billion | 1.84 Billion | 1.82 Billion |
Income Tax Expense | 171.18 Million | 162.49 Million | 140.88 Million | 72.82 Million | 32.99 Million | 72.23 Million |
Earnings before Tax | 766.54 Million | 979.92 Million | 697.26 Million | 331.56 Million | 310.48 Million | 687.2 Million |
Net Income | 941.04 Million | 804.86 Million | 516.2 Million | 268.34 Million | 1.13 Billion | 531.12 Million |
Earnings Per Share Basic | 0.71 | 0.86 | 0.52 | 0.25 | 1.15 | 0.56 |
Earnings Per Share Diluted | 0.68 | 0.83 | 0.50 | 0.25 | 1.14 | 0.55 |
Weighted Average Shares Outstanding | 848.8 Million | 891.94 Million | 917.45 Million | 929.09 Million | 945.82 Million | 942.2 Million |
Weighted Average Shares Outstanding (Diluted) | 884.28 Million | 927.3 Million | 948.74 Million | 939.98 Million | 953.41 Million | 962.06 Million |
Gross Margin | 2.53 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.42 | 0.41 | 0.32 | 0.19 | 0.11 | 0.17 |
Profit Margin | 0.49 | 0.36 | 0.27 | 0.17 | 0.64 | 0.22 |
EBITDA | 804.33 Million | 900.84 Million | 690.58 Million | 361.62 Million | 52.82 Million | 472.66 Million |
Earnings Before Tax Margin | 0.98 | 0.40 | 0.31 | 0.18 | 0.10 | 0.16 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.35 Billion | 4.84 Billion | 477.97 Million | 2.5 Billion | 477.68 Million | 2.53 Billion |
Cost of Revenue | -1.07 Billion | - | - | - | - | 1.98 Billion |
Gross Profit | 2.43 Billion | 4.84 Billion | 477.97 Million | 2.5 Billion | 477.68 Million | 548.28 Million |
Operating Expenses | 608.41 Million | 1.19 Billion | 268.85 Million | 586.49 Million | 275.55 Million | 717.31 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | 20.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -608.41 Million | -1.19 Billion | - | -586.49 Million | - | -717.31 Million |
Cost and Expenses | 1.95 Billion | 4.05 Billion | 268.85 Million | 2.1 Billion | 275.55 Million | 2.13 Billion |
Operating Income | 64.49 Million | 345.67 Million | 195.9 Million | 199.62 Million | 199.62 Million | 206.58 Million |
Interest Expense | - | 2.78 Billion | - | - | - | - |
Income Tax Expense | 97.62 Million | 171.18 Million | 41.1 Million | 88.97 Million | 44.48 Million | 91.81 Million |
Earnings before Tax | 471.56 Million | 766.54 Million | 209.12 Million | 401.01 Million | 202.12 Million | 400.75 Million |
Net Income | 305.93 Million | 941.04 Million | 154.31 Million | 593.23 Million | 146.81 Million | 305.92 Million |
Earnings Per Share Basic | 0.35 | - | 0.17 | 0.70 | 0.17 | 0.17 |
Earnings Per Share Diluted | 0.33 | - | 0.17 | 0.70 | 0.17 | 0.17 |
Weighted Average Shares Outstanding | 877.6 Million | 877.6 Million | 883.63 Million | 852.2 Million | 885.42 Million | 917.34 Million |
Weighted Average Shares Outstanding (Diluted) | 916.94 Million | 916.94 Million | 883.63 Million | 852.2 Million | 885.41 Million | 916.94 Million |
Gross Margin | 1.79 | 1.00 | 1.00 | 1.00 | 1.00 | 0.22 |
EBIT Margin | 0.05 | - | -0.00 | -0.00 | -0.02 | -0.00 |
Profit Margin | 0.23 | 0.19 | 0.32 | 0.24 | 0.31 | 0.12 |
EBITDA | 64.49 Million | - | -485 Thousand | -8.32 Million | -8.32 Million | -7.35 Million |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.41 | 0.08 | 0.42 | 0.08 |
RLO
LOVABLE
INDNIPPON
SUNDRMFAST
TIFA
NEXCOM