ZAc 5813.0
(0.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.63 Billion | 10.93 Billion | 10.33 Billion | 9.72 Billion | 10.3 Billion | 10.45 Billion |
Total Current Assets | 7.35 Billion | 6.52 Billion | 5.7 Billion | 5.26 Billion | 5.57 Billion | 5.74 Billion |
Cash And Short Term Investments | 1.29 Billion | 957 Million | 1.06 Billion | 1.02 Billion | 939 Million | 765 Million |
Cash and Cash Equivalents | 1.29 Billion | 957 Million | 1.06 Billion | 1.02 Billion | 939 Million | 765 Million |
Short Term Investments | -1.84 Billion | -1.66 Billion | -1.86 Billion | -1.8 Billion | -2.12 Billion | 7 Million |
Net Receivables | 3.8 Billion | 3.47 Billion | 2.88 Billion | 2.73 Billion | 3.24 Billion | 3.51 Billion |
Inventory | 2.23 Billion | 2.07 Billion | 1.74 Billion | 1.48 Billion | 1.37 Billion | 1.46 Billion |
Other Current Assets | 16 Million | 3.48 Billion | 7 Million | 12 Million | 10 Million | 3.52 Billion |
Total Non-Current Assets | 5.27 Billion | 4.41 Billion | 4.63 Billion | 4.46 Billion | 4.73 Billion | 4.7 Billion |
Net PPE | 1.05 Billion | 1.01 Billion | 1 Billion | 981 Million | 823 Million | 890 Million |
Good Will And Intangible Assets | 2.07 Billion | 1.45 Billion | 1.37 Billion | 1.36 Billion | 1.42 Billion | 1.42 Billion |
Good Will | 1.18 Billion | 960 Million | 934 Million | 924 Million | 999 Million | 1.05 Billion |
Intangible Assets | 887 Million | 495 Million | 444 Million | 445 Million | 430 Million | 370 Million |
Long-Term Investments | 1.94 Billion | 1.78 Billion | 2.1 Billion | 1.94 Billion | 2.33 Billion | 2.24 Billion |
Tax Assets | 202 Million | 151 Million | 145 Million | 172 Million | 143 Million | 151 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5 Billion | 3.74 Billion | 3.55 Billion | 3.18 Billion | 2.87 Billion | 2.92 Billion |
Total Current Liabilities | 3.26 Billion | 3.3 Billion | 3.1 Billion | 2.83 Billion | 2.66 Billion | 2.54 Billion |
Account Payables | 1.71 Billion | 1.63 Billion | 1.24 Billion | 1.02 Billion | 1.13 Billion | 1.31 Billion |
Tax Payables | 782 Million | 602 Million | 534 Million | 597 Million | 611 Million | 566 Million |
Short Term Debt | 256 Million | 694 Million | 901 Million | 763 Million | 326 Million | 211 Million |
Deferred Revenue | 392 Million | 260 Million | 264 Million | 255 Million | 1.18 Billion | 566 Million |
Other Current Liabilities | 905 Million | 716 Million | 693 Million | 794 Million | 18 Million | 459 Million |
Total Non Current Liabilities | 1.73 Billion | 441 Million | 452 Million | 348 Million | 209 Million | 381 Million |
Long-Term Debt | 1.34 Billion | 148 Million | 144 Million | 177 Million | 57 Million | 82 Million |
Deferred Revenue Non Current | 6 Million | - | 140 Million | 23 Million | - | 120 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 115 Million | 93 Million | 10 Million | 59 Million | 14 Million | 23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.63 Billion | 7.19 Billion | 6.78 Billion | 6.54 Billion | 7.43 Billion | 7.52 Billion |
Stock Holders Equity | 7.45 Billion | 7.05 Billion | 6.69 Billion | 6.5 Billion | 7.31 Billion | 7.43 Billion |
Common Stock | 389 Million | 389 Million | 389 Million | 389 Million | 388 Million | 374 Million |
Retained Earnings | 7.74 Billion | 7.36 Billion | 7.04 Billion | 6.67 Billion | 7.47 Billion | 7.59 Billion |
Accumulated other comprehensive income | 49 Million | 27 Million | -16 Million | 56 Million | 69 Million | 83 Million |
Common Stock Equity | 7.45 Billion | 7.05 Billion | 6.69 Billion | 6.5 Billion | 7.31 Billion | 7.43 Billion |
Capital Lease Obligation | 329 Million | 166 Million | 185 Million | 218 Million | 18 Million | 20 Million |
Total Investments | 92 Million | 126 Million | 240 Million | 135 Million | 214 Million | 214 Million |
Total Debt | 1.6 Billion | 842 Million | 1.04 Billion | 940 Million | 383 Million | 293 Million |
Net Debt | 304 Million | -115 Million | -23 Million | -89 Million | -556 Million | -472 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.07 Billion | 13.07 Billion | 12.63 Billion | 12.63 Billion | 12.63 Billion | 12.06 Billion |
Total Current Assets | 7.71 Billion | 7.71 Billion | 7.35 Billion | 7.35 Billion | 7.35 Billion | 7.37 Billion |
Cash And Short Term Investments | 1.32 Billion | 1.32 Billion | 1.29 Billion | 1.29 Billion | 1.29 Billion | 1 Billion |
Cash and Cash Equivalents | 1.32 Billion | 1.32 Billion | 1.29 Billion | 1.29 Billion | 1.29 Billion | 1 Billion |
Short Term Investments | - | - | -1.84 Billion | -1.84 Billion | - | -1.54 Billion |
Net Receivables | 3.49 Billion | 3.49 Billion | 3.8 Billion | 3.8 Billion | 2.81 Billion | 3.75 Billion |
Inventory | 2.34 Billion | 2.34 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.54 Billion |
Other Current Assets | 551 Million | 551 Million | 16 Million | 16 Million | 1 Billion | 72 Million |
Total Non-Current Assets | 5.35 Billion | 5.35 Billion | 5.27 Billion | 5.27 Billion | 5.27 Billion | 4.68 Billion |
Net PPE | 1.08 Billion | 1.08 Billion | 1.05 Billion | 1.05 Billion | 1.07 Billion | 1.13 Billion |
Good Will And Intangible Assets | 2.02 Billion | 2.02 Billion | 2.07 Billion | 2.07 Billion | 2.07 Billion | 1.54 Billion |
Good Will | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 991 Million |
Intangible Assets | 842 Million | 842 Million | 887 Million | 887 Million | 887 Million | 558 Million |
Long-Term Investments | 282 Million | 282 Million | 1.94 Billion | 1.94 Billion | 92 Million | 1.8 Billion |
Tax Assets | 245 Million | - | 202 Million | 202 Million | - | 194 Million |
Other Non Current Assets | 1.71 Billion | 1.96 Billion | - | - | 2.03 Billion | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.39 Billion | 5.39 Billion | 5 Billion | 5 Billion | 5 Billion | 4.83 Billion |
Total Current Liabilities | 3.48 Billion | 3.48 Billion | 3.26 Billion | 3.26 Billion | 3.26 Billion | 4.07 Billion |
Account Payables | 2.44 Billion | 2.44 Billion | 1.71 Billion | 1.71 Billion | 1.71 Billion | 2.25 Billion |
Tax Payables | 80 Million | - | 782 Million | 782 Million | - | 112 Million |
Short Term Debt | 30 Million | 30 Million | 256 Million | 256 Million | 127 Million | 1.1 Billion |
Deferred Revenue | 650 Million | - | 392 Million | 392 Million | - | 508 Million |
Other Current Liabilities | 362 Million | 1.01 Billion | 905 Million | 905 Million | 1.42 Billion | 211 Million |
Total Non Current Liabilities | 1.91 Billion | 1.91 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion | 758 Million |
Long-Term Debt | 1.29 Billion | 1.52 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 463 Million |
Deferred Revenue Non Current | 16 Million | - | 6 Million | 6 Million | - | 4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 309 Million | 393 Million | 115 Million | 115 Million | 393 Million | 77 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.67 Billion | 7.67 Billion | 7.63 Billion | 7.63 Billion | 7.63 Billion | 7.22 Billion |
Stock Holders Equity | 7.5 Billion | 7.5 Billion | 7.45 Billion | 7.45 Billion | 7.45 Billion | 7.09 Billion |
Common Stock | 389 Million | 389 Million | 389 Million | 389 Million | 389 Million | 389 Million |
Retained Earnings | 7.77 Billion | 7.77 Billion | 7.74 Billion | 7.74 Billion | 7.74 Billion | 7.41 Billion |
Accumulated other comprehensive income | 66 Million | 66 Million | 49 Million | 49 Million | 49 Million | 21 Million |
Common Stock Equity | 7.5 Billion | 7.5 Billion | 7.45 Billion | 7.45 Billion | 7.45 Billion | 7.09 Billion |
Capital Lease Obligation | 346 Million | 346 Million | 329 Million | 329 Million | 329 Million | 254 Million |
Total Investments | 282 Million | 282 Million | 92 Million | 92 Million | 92 Million | 267 Million |
Total Debt | 1.32 Billion | 1.55 Billion | 1.6 Billion | 1.6 Billion | 1.47 Billion | 1.56 Billion |
Net Debt | -1 Million | 222 Million | 304 Million | 304 Million | 175 Million | 561 Million |
LOVABLE
INDNIPPON
CAD
TIFA
NEXCOM
INVP