CAD 1.58
(2.6%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 21.69 Million | 18.69 Million | 17.65 Million | 18.93 Million | 20.26 Million | 16.28 Million |
Total Current Assets | 6.48 Million | 3.84 Million | 3.09 Million | 4.76 Million | 6.56 Million | 2.72 Million |
Cash And Short Term Investments | 6.39 Million | 3.75 Million | 2.97 Million | 4.68 Million | 6.12 Million | 2.66 Million |
Cash and Cash Equivalents | 6.3 Million | 3.66 Million | 2.88 Million | 4.59 Million | 6.03 Million | 2.57 Million |
Short Term Investments | 88.26 Thousand | 88.26 Thousand | 88.06 Thousand | 88.06 Thousand | 88.05 Thousand | 88.03 Thousand |
Net Receivables | 29.54 Thousand | 17.87 Thousand | 47.23 Thousand | 23.35 Thousand | 401.23 Thousand | 19.71 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 65.98 Thousand | 78.01 Thousand | 77.26 Thousand | 58.35 Thousand | 45.19 Thousand | 37.31 Thousand |
Total Non-Current Assets | 15.2 Million | 14.84 Million | 14.56 Million | 14.16 Million | 13.69 Million | 13.55 Million |
Net PPE | 3531.00 | 14.64 Million | 14.36 Million | 13.96 Million | 13.49 Million | 13.35 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 203.2 Thousand | 203.2 Thousand | 203.2 Thousand | 203.2 Thousand | 203.2 Thousand | 203.2 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 15 Million | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Assets | - | - | - | - | 0.00 | - |
Total Liabilities | 123.9 Thousand | 146.42 Thousand | 94.23 Thousand | 194.16 Thousand | 115.37 Thousand | 123.4 Thousand |
Total Current Liabilities | 123.9 Thousand | 142.39 Thousand | 94.23 Thousand | 186.96 Thousand | 115.37 Thousand | 123.4 Thousand |
Account Payables | - | 74.11 Thousand | 83.61 Thousand | 75.34 Thousand | 87.01 Thousand | 97.04 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4034.00 | 44.48 Thousand | 7621.00 | 80.78 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 119.86 Thousand | 23.8 Thousand | 3000.00 | 30.83 Thousand | 28.36 Thousand | 26.36 Thousand |
Total Non Current Liabilities | - | 4034.00 | - | 7199.00 | - | - |
Long-Term Debt | - | 4034.00 | - | 7199.00 | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.56 Million | 18.54 Million | 17.56 Million | 18.73 Million | 20.14 Million | 16.15 Million |
Stock Holders Equity | 21.56 Million | 18.54 Million | 17.56 Million | 18.73 Million | 20.14 Million | 16.15 Million |
Common Stock | 55.34 Million | 47 Million | 41.99 Million | 41.06 Million | 41.01 Million | 33.97 Million |
Retained Earnings | -51.17 Million | -45.6 Million | -40.85 Million | -31.24 Million | -29.67 Million | -27.41 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 21.56 Million | 18.54 Million | 17.56 Million | 18.73 Million | 20.14 Million | 16.15 Million |
Capital Lease Obligation | - | 48.51 Thousand | 7621.00 | 87.98 Thousand | - | - |
Total Investments | 291.46 Thousand | 88.26 Thousand | 88.06 Thousand | 88.06 Thousand | 88.05 Thousand | 88.03 Thousand |
Total Debt | 4034.00 | 48.51 Thousand | 7621.00 | 87.98 Thousand | - | - |
Net Debt | -6.29 Million | -3.61 Million | -2.87 Million | -4.5 Million | -6.03 Million | -2.57 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 21.69 Million | 19.42 Million | 19.11 Million | 18.49 Million | 18.69 Million | 18.69 Million |
Total Current Assets | 6.48 Million | 4.48 Million | 4.17 Million | 3.57 Million | 3.84 Million | 3.84 Million |
Cash And Short Term Investments | 6.39 Million | 4.39 Million | 4.08 Million | 3.46 Million | 3.75 Million | 3.75 Million |
Cash and Cash Equivalents | 6.3 Million | 4.3 Million | 3.99 Million | 3.38 Million | 3.66 Million | 3.66 Million |
Short Term Investments | 88.26 Thousand | 88.26 Thousand | 88.26 Thousand | 88.26 Thousand | 88.26 Thousand | 88.26 Thousand |
Net Receivables | 29.54 Thousand | 13.52 Thousand | 26.45 Thousand | 31.91 Thousand | 17.87 Thousand | 17.87 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 65.98 Thousand | 82.1 Thousand | 59.81 Thousand | 78.24 Thousand | 78.01 Thousand | 78.01 Thousand |
Total Non-Current Assets | 15.2 Million | 14.93 Million | 14.93 Million | 14.91 Million | 14.84 Million | 14.84 Million |
Net PPE | 3531.00 | 14.73 Million | 24.71 Thousand | 14.71 Million | 14.64 Million | 14.64 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 203.2 Thousand | 203.2 Thousand | 203.2 Thousand | 203.2 Thousand | 203.2 Thousand | 203.2 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 15 Million | 1.00 | 14.7 Million | 1.00 | 1.00 | 1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 123.9 Thousand | 68.86 Thousand | 128.88 Thousand | 137.54 Thousand | 146.42 Thousand | 146.42 Thousand |
Total Current Liabilities | 123.9 Thousand | 68.86 Thousand | 128.88 Thousand | 137.54 Thousand | 142.39 Thousand | 142.39 Thousand |
Account Payables | - | 28.66 Thousand | 22.04 Thousand | 75.82 Thousand | 74.11 Thousand | 74.11 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4034.00 | 15.82 Thousand | 27.16 Thousand | 38.05 Thousand | 44.48 Thousand | 44.48 Thousand |
Deferred Revenue | - | - | -22.04 Thousand | - | - | - |
Other Current Liabilities | 119.86 Thousand | 24.37 Thousand | 101.71 Thousand | 23.66 Thousand | 23.8 Thousand | 23.8 Thousand |
Total Non Current Liabilities | - | - | - | - | 4034.00 | 4034.00 |
Long-Term Debt | - | - | - | - | 4034.00 | 4034.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.56 Million | 19.35 Million | 18.98 Million | 18.35 Million | 18.54 Million | 18.54 Million |
Stock Holders Equity | 21.56 Million | 19.35 Million | 18.98 Million | 18.35 Million | 18.54 Million | 18.54 Million |
Common Stock | 55.34 Million | 50.76 Million | 49.44 Million | 47.52 Million | 47 Million | 47 Million |
Retained Earnings | -51.17 Million | -50.3 Million | -48.59 Million | -47.9 Million | -45.6 Million | -45.6 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 21.56 Million | 19.35 Million | 18.98 Million | 18.35 Million | 18.54 Million | 18.54 Million |
Capital Lease Obligation | - | 15.82 Thousand | 27.16 Thousand | 38.05 Thousand | 48.51 Thousand | 48.51 Thousand |
Total Investments | 291.46 Thousand | 88.26 Thousand | 291.46 Thousand | 88.26 Thousand | 88.26 Thousand | 88.26 Thousand |
Total Debt | 4034.00 | 15.82 Thousand | 27.16 Thousand | 38.05 Thousand | 48.51 Thousand | 48.51 Thousand |
Net Debt | -6.29 Million | -4.28 Million | -3.97 Million | -3.34 Million | -3.61 Million | -3.61 Million |
CNTM
PIK
NLSP
RLO
LOVABLE
INDNIPPON