ZAc 5349.0
(1.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 17.42 Billion | 15.3 Billion | 11.57 Billion | 8.84 Billion | 8.73 Billion | 8.51 Billion |
Cost of Revenue | 14.95 Billion | 13.19 Billion | 9.98 Billion | 7.83 Billion | 7.64 Billion | 7.79 Billion |
Gross Profit | 2.46 Billion | 2.1 Billion | 1.59 Billion | 1.01 Billion | 1.09 Billion | 726.82 Million |
Operating Expenses | 944.23 Million | 852.92 Million | 672.7 Million | 627.94 Million | 543.55 Million | 527.04 Million |
Selling, General and Administrative Expenses | 708.36 Million | 226.44 Million | 186.87 Million | 627.94 Million | 543.55 Million | 527.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 235.86 Million | -8.49 Million | -15.04 Million | 4.16 Million | 12.13 Million | 15.52 Million |
Cost and Expenses | 15.88 Billion | 14.05 Billion | 10.65 Billion | 8.46 Billion | 8.18 Billion | 8.31 Billion |
Operating Income | 1.53 Billion | 1.27 Billion | 945.31 Million | 364.45 Million | 480.45 Million | 207.04 Million |
Interest Expense | 178.12 Million | 121.2 Million | 74.17 Million | 89.02 Million | 85.61 Million | 73.85 Million |
Income Tax Expense | 398.8 Million | 363.32 Million | 287.84 Million | 138.59 Million | 144.81 Million | 63.84 Million |
Earnings before Tax | 1.47 Billion | 1.22 Billion | 913.27 Million | 341.61 Million | 446.16 Million | 180.68 Million |
Net Income | 847.62 Million | 704.34 Million | 553.73 Million | 158.14 Million | 251.9 Million | 57.95 Million |
Earnings Per Share Basic | 4.72 | 3.91 | 3.07 | 0.87 | 1.39 | 0.32 |
Earnings Per Share Diluted | 4.67 | 3.89 | 3.05 | 0.87 | 1.38 | 0.32 |
Weighted Average Shares Outstanding | 179.53 Million | 180.1 Million | 180.42 Million | 180.84 Million | 181.27 Million | 181.68 Million |
Weighted Average Shares Outstanding (Diluted) | 181.32 Million | 181.12 Million | 181.71 Million | 181.96 Million | 182.3 Million | 182.18 Million |
Gross Margin | 0.14 | 0.14 | 0.14 | 0.11 | 0.12 | 0.09 |
EBIT Margin | 0.14 | 0.13 | 0.12 | 0.10 | 0.12 | 0.07 |
Profit Margin | 0.05 | 0.05 | 0.05 | 0.02 | 0.03 | 0.01 |
EBITDA | 2.39 Billion | 1.99 Billion | 1.42 Billion | 884.66 Million | 983.05 Million | 630.69 Million |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.08 | 0.04 | 0.06 | 0.02 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 4.48 Billion | 17.42 Billion | 4.48 Billion | 8.44 Billion | 4.22 Billion | 7.93 Billion |
Cost of Revenue | 3.79 Billion | 14.95 Billion | 3.79 Billion | 7.35 Billion | 3.67 Billion | 6.74 Billion |
Gross Profit | 693.42 Million | 2.46 Billion | 693.42 Million | 1.09 Billion | 547.03 Million | 1.18 Billion |
Operating Expenses | 239.27 Million | 969.54 Million | 248.36 Million | 500.63 Million | 232.64 Million | 420.61 Million |
Selling, General and Administrative Expenses | 103.86 Million | - | 103.86 Million | 500.63 Million | 250.31 Million | 420.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 135.4 Million | 1.23 Million | - | - | - | - |
Cost and Expenses | 4.03 Billion | 15.92 Billion | 4.04 Billion | 7.85 Billion | 3.9 Billion | 7.16 Billion |
Operating Income | 454.15 Million | 1.49 Billion | 416.94 Million | 593.43 Million | 314.19 Million | 763.46 Million |
Interest Expense | 94.05 Million | 178.12 Million | - | 72.73 Million | - | 64.07 Million |
Income Tax Expense | 119.12 Million | 398.8 Million | 119.12 Million | 160.54 Million | 80.27 Million | 206.29 Million |
Earnings before Tax | 435.83 Million | 1.47 Billion | 435.83 Million | 598.35 Million | 300.55 Million | 704.09 Million |
Net Income | 250.77 Million | 847.62 Million | 250.77 Million | 346.06 Million | 173.03 Million | 412.69 Million |
Earnings Per Share Basic | 1.37 | - | 1.37 | 1.93 | 0.96 | 2.29 |
Earnings Per Share Diluted | 1.37 | - | 1.37 | 1.92 | 0.96 | 2.28 |
Weighted Average Shares Outstanding | 182.57 Million | 179.53 Million | 182.57 Million | 179.33 Million | 180.05 Million | 180.03 Million |
Weighted Average Shares Outstanding (Diluted) | 182.6 Million | 181.32 Million | 182.6 Million | 180.04 Million | 180.04 Million | 181.38 Million |
Gross Margin | 0.15 | 0.14 | 0.15 | 0.13 | 0.13 | 0.15 |
EBIT Margin | 0.13 | - | 0.13 | 0.11 | 0.11 | 0.14 |
Profit Margin | 0.06 | 0.05 | 0.06 | 0.04 | 0.04 | 0.05 |
EBITDA | 600.24 Million | - | 600.24 Million | 952.85 Million | 477.6 Million | 1.12 Billion |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.09 | 0.07 | 0.07 | 0.10 |
TARSF
AMCX
4582
CHBAY
SKBNK
SOR