Strategic Elements Ltd (SOR.AX)
AUD 0.04
(-4.44%)
AUD 0.04
(-4.44%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 129.96 Thousand | 21.82 Thousand | 184.5 Thousand | 192.93 Thousand | 433 Thousand | 51.25 Thousand |
| Cost of Revenue | 1 Million | 946.35 Thousand | 1.22 Million | 975.36 Thousand | 1.58 Million | 943.83 Thousand |
| Gross Profit | -875.77 Thousand | -924.52 Thousand | -1.04 Million | -782.43 Thousand | -1.14 Million | -892.58 Thousand |
| Operating Expenses | 129.96 Thousand | 2.36 Million | 2.89 Million | 2.56 Million | 2.04 Million | 1.14 Million |
| Selling, General and Administrative Expenses | 1.57 Million | 1.96 Million | 2.28 Million | 2.17 Million | 1.81 Million | 1.28 Million |
| Research and Development Expenses | - | -145.85 | -21.34 | -17.10 | -7.14 | -20.19 |
| Other Expenses | - | -2.36 Million | -2.89 Million | -2.56 Million | -2.04 Million | -2.48 Million |
| Cost and Expenses | 3.3 Million | 3.31 Million | 4.11 Million | 3.53 Million | 3.62 Million | 2.08 Million |
| Operating Income | -3.27 Million | -3.29 Million | -3.93 Million | -3.34 Million | -3.19 Million | -1.97 Million |
| Interest Expense | 6495.00 | 2312.00 | 2788.00 | 2965.00 | 3817.00 | 2234.00 |
| Income Tax Expense | -431.48 Thousand | -721.13 Thousand | -471.35 Thousand | -942.67 Thousand | -543.94 Thousand | -395.45 Thousand |
| Earnings before Tax | -3.01 Million | -3.18 Million | -3.93 Million | -3.29 Million | -3.09 Million | -1.98 Million |
| Net Income | -2.58 Million | -2.46 Million | -3.46 Million | -2.35 Million | -2.54 Million | -1.98 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 446.93 Million | 408.38 Million | 389.43 Million | 348.76 Million | 264.89 Million | 244.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 446.93 Million | 408.38 Million | 389.43 Million | 348.76 Million | 264.89 Million | 244.77 Million |
| Gross Margin | -6.74 | -42.36 | -5.64 | -4.06 | -2.66 | -17.42 |
| EBIT Margin | -25.03 | -149.78 | -21.21 | -17.29 | -7.35 | -38.45 |
| Profit Margin | -19.91 | -112.81 | -18.79 | -12.22 | -5.88 | -38.64 |
| EBITDA | -3.25 Million | -3.26 Million | -3.91 Million | -3.33 Million | -3.18 Million | -2.36 Million |
| Earnings Before Tax Margin | -25.22 | -150.82 | -21.32 | -17.33 | -7.37 | -38.60 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 455.93 Thousand | 24.45 Thousand | 1.62 Million | 21.82 Thousand | -443.92 Thousand | 465.74 Thousand |
| Cost of Revenue | 447.33 Thousand | 1 Million | 11.97 Thousand | 946.35 Thousand | 339.85 Thousand | 595.05 Thousand |
| Gross Profit | 8600.00 | -981.29 Thousand | 1.61 Million | -924.52 Thousand | -783.78 Thousand | -129.3 Thousand |
| Operating Expenses | 138.04 Thousand | -2.29 Million | 1.06 Million | 2.36 Million | 934.33 Thousand | 728.86 Thousand |
| Selling, General and Administrative Expenses | 13.15 Thousand | - | 11.97 Thousand | - | 11.44 Thousand | 11.28 Thousand |
| Research and Development Expenses | 124.89 Thousand | - | 144.74 Thousand | - | 99.4 Thousand | 12.39 Thousand |
| Other Expenses | -2.45 | -2.29 Million | -1.6 Million | -2.36 Million | 4.27 | -2.76 |
| Cost and Expenses | -1.22 Million | 3.3 Million | -1.6 Million | 3.31 Million | -1.98 Million | -1.28 Million |
| Operating Income | -1.11 Million | -3.27 Million | -1.47 Million | -3.29 Million | -1.17 Million | -1.28 Million |
| Interest Expense | - | - | - | 2312.00 | - | - |
| Income Tax Expense | - | -431.48 Thousand | - | -721.13 Thousand | - | - |
| Earnings before Tax | - | -3.01 Million | - | -3.18 Million | - | - |
| Net Income | 446.93 Million | -2.58 Million | 446.93 Million | -2.46 Million | 429.43 Million | 390.87 Million |
| Earnings Per Share Basic | 1.00 | - | 446.93 Million | - | 429.43 Million | 390.87 Million |
| Earnings Per Share Diluted | 1.00 | - | 142.17 Thousand | - | 97.92 Thousand | 10.45 Thousand |
| Weighted Average Shares Outstanding | 446.93 Million | 446.93 Million | 445.57 Million | 408.38 Million | 426.87 Million | 389.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 446.93 Million | 446.93 Million | 445.57 Million | 408.38 Million | 426.85 Million | 389.92 Million |
| Gross Margin | 0.02 | -40.13 | 0.99 | -42.36 | 1.77 | -0.28 |
| EBIT Margin | 977.80 | - | -0.93 | - | 1.62 | -2.58 |
| Profit Margin | 980.25 | -105.81 | 275.11 | -112.81 | -967.38 | 839.25 |
| EBITDA | 445.81 Million | - | -1.51 Million | - | -721.13 Thousand | -1.2 Million |
| Earnings Before Tax Margin | -2.45 | -134.05 | -0.91 | -150.82 | 2.65 | -2.76 |
RBX
TARSF
AMCX
FSG
CHBAY
SKBNK