ZAc 5349.0
(1.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.19 Billion | 11.34 Billion | 9.99 Billion | 8.48 Billion | 7.98 Billion | 7.26 Billion |
Total Current Assets | 6.3 Billion | 5.5 Billion | 4.95 Billion | 4.29 Billion | 3.73 Billion | 3.43 Billion |
Cash And Short Term Investments | 1.66 Billion | 1.69 Billion | 1.5 Billion | 1.89 Billion | 1.01 Billion | 962.61 Million |
Cash and Cash Equivalents | 1.66 Billion | 1.69 Billion | 1.5 Billion | 1.89 Billion | 1.01 Billion | 962.61 Million |
Short Term Investments | 125.09 Million | - | 17.93 Million | 6.87 Million | 187 Million | - |
Net Receivables | 2.97 Billion | 2.48 Billion | 17.93 Million | 1.65 Billion | 187 Million | 1.74 Billion |
Inventory | 1.48 Billion | 1.27 Billion | 975.46 Million | 688.94 Million | 586.64 Million | 698.17 Million |
Other Current Assets | 175.76 Million | 43.02 Million | 2.45 Billion | 1.7 Billion | 1.94 Billion | 1.77 Billion |
Total Non-Current Assets | 6.89 Billion | 5.83 Billion | 5.04 Billion | 4.19 Billion | 4.24 Billion | 3.83 Billion |
Net PPE | 4.97 Billion | 4.16 Billion | 3.56 Billion | 2.82 Billion | 2.98 Billion | 2.7 Billion |
Good Will And Intangible Assets | 1.08 Billion | 836.85 Million | 852.87 Million | 876.89 Million | 871.49 Million | 872.12 Million |
Good Will | 830.83 Million | 829.83 Million | 838.84 Million | 855.83 Million | 850.44 Million | 851.07 Million |
Intangible Assets | 253.37 Million | 7.01 Million | 14.03 Million | 21.05 Million | 21.05 Million | 21.05 Million |
Long-Term Investments | 601.8 Million | 245.22 Million | 176.26 Million | 118.81 Million | 56.42 Million | 42.56 Million |
Tax Assets | 205.18 Million | 171.21 Million | 115.41 Million | 155.75 Million | 131.89 Million | 94.68 Million |
Other Non Current Assets | 26.96 Million | 414.12 Million | 334.23 Million | 215.04 Million | 203.92 Million | 121.45 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 6.58 Billion | 5.53 Billion | 4.78 Billion | 3.81 Billion | 3.46 Billion | 2.93 Billion |
Total Current Liabilities | 4.52 Billion | 3.99 Billion | 3.37 Billion | 2.58 Billion | 2.07 Billion | 2.05 Billion |
Account Payables | 1.38 Billion | 1.09 Billion | 937.52 Million | 644.02 Million | 462.67 Million | 548.31 Million |
Tax Payables | 90.88 Million | 227.13 Million | 149.64 Million | 95.59 Million | 141.16 Million | 96.43 Million |
Short Term Debt | 700.38 Million | 599.21 Million | 468.37 Million | 447.91 Million | 395.71 Million | 308.91 Million |
Deferred Revenue | 825.25 Million | -599.21 Million | -468.37 Million | -447.91 Million | 1.21 Billion | 1.12 Billion |
Other Current Liabilities | 1.61 Billion | 2.9 Billion | 2.43 Billion | 1.94 Billion | 9.29 Million | 72.56 Million |
Total Non Current Liabilities | 2.06 Billion | 1.54 Billion | 1.4 Billion | 1.22 Billion | 1.38 Billion | 880.87 Million |
Long-Term Debt | 1.06 Billion | 1.03 Billion | 950.29 Million | 747.37 Million | 893.76 Million | 362.98 Million |
Deferred Revenue Non Current | 322.7 Million | 875.28 Million | 767.22 Million | 608.09 Million | 181.26 Million | 588.48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 258.17 Million | -684.12 Million | -557.57 Million | -397.02 Million | 34.4 Million | -362.98 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 6.6 Billion | 5.8 Billion | 5.21 Billion | 4.67 Billion | 4.51 Billion | 4.32 Billion |
Stock Holders Equity | 5.9 Billion | 5.29 Billion | 4.79 Billion | 4.4 Billion | 4.25 Billion | 4.06 Billion |
Common Stock | 1.81 Million | 1.81 Million | 1.81 Million | 1.81 Million | 1.81 Million | 1.81 Million |
Retained Earnings | 3.79 Billion | 4.32 Billion | 3.87 Billion | 3.47 Billion | 3.35 Billion | 3.18 Billion |
Accumulated other comprehensive income | 112.1 Million | 167.58 Million | 79.28 Million | 54.87 Million | 33.45 Million | -1.17 Billion |
Common Stock Equity | 5.9 Billion | 5.29 Billion | 4.79 Billion | 4.4 Billion | 4.25 Billion | 4.06 Billion |
Capital Lease Obligation | 322.7 Million | 405.2 Million | 455.72 Million | 381.88 Million | 455.09 Million | - |
Total Investments | 601.8 Million | 245.22 Million | 176.26 Million | 67.91 Million | 42.13 Million | 42.56 Million |
Total Debt | 2.08 Billion | 1.63 Billion | 1.41 Billion | 1.19 Billion | 1.28 Billion | 671.9 Million |
Net Debt | 422.92 Million | -64.83 Million | -86.13 Million | -696.34 Million | 275.91 Million | -290.7 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 13.19 Billion | 13.19 Billion | 13.19 Billion | 12.19 Billion | 12.19 Billion | 11.34 Billion |
Total Current Assets | 6.3 Billion | 6.3 Billion | 6.3 Billion | 5.69 Billion | 5.69 Billion | 5.5 Billion |
Cash And Short Term Investments | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.27 Billion | 1.27 Billion | 1.69 Billion |
Cash and Cash Equivalents | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.27 Billion | 1.27 Billion | 1.69 Billion |
Short Term Investments | 125.09 Million | 125.09 Million | - | 6.95 Million | - | - |
Net Receivables | 2.97 Billion | 2.97 Billion | 2.77 Billion | 2.97 Billion | 2.93 Billion | 2.48 Billion |
Inventory | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.44 Billion | 1.44 Billion | 1.27 Billion |
Other Current Assets | 175.76 Million | 175.76 Million | 377.02 Million | 6.95 Million | 43.34 Million | 43.02 Million |
Total Non-Current Assets | 6.89 Billion | 6.89 Billion | 6.89 Billion | 6.49 Billion | 6.49 Billion | 5.83 Billion |
Net PPE | 4.97 Billion | 4.97 Billion | 4.97 Billion | 4.6 Billion | 4.6 Billion | 4.16 Billion |
Good Will And Intangible Assets | 1.08 Billion | 1.08 Billion | 1.08 Billion | 994.68 Million | 994.68 Million | 836.85 Million |
Good Will | 830.83 Million | 830.83 Million | 830.83 Million | - | - | 829.83 Million |
Intangible Assets | 253.37 Million | 253.37 Million | 253.37 Million | 994.68 Million | 994.68 Million | 7.01 Million |
Long-Term Investments | 601.8 Million | 601.8 Million | 201.42 Million | 552.8 Million | 160.29 Million | 245.22 Million |
Tax Assets | 205.18 Million | 205.18 Million | - | 181.83 Million | - | 171.21 Million |
Other Non Current Assets | 26.96 Million | 26.96 Million | 632.52 Million | 163.82 Million | 738.17 Million | 414.12 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 6.58 Billion | 6.58 Billion | 6.58 Billion | 6.14 Billion | 6.14 Billion | 5.53 Billion |
Total Current Liabilities | 4.52 Billion | 4.52 Billion | 4.52 Billion | 4.22 Billion | 4.22 Billion | 3.99 Billion |
Account Payables | 1.38 Billion | 2.83 Billion | 1.38 Billion | 2.78 Billion | 2.78 Billion | 1.09 Billion |
Tax Payables | 90.88 Million | 90.88 Million | - | 72.55 Million | - | 227.13 Million |
Short Term Debt | 700.38 Million | 700.38 Million | 666.17 Million | 595.17 Million | 551.6 Million | 599.21 Million |
Deferred Revenue | 825.25 Million | 825.25 Million | - | 749.19 Million | - | -599.21 Million |
Other Current Liabilities | 1.61 Billion | 156 Million | 2.47 Billion | 104.18 Million | 896.96 Million | 2.9 Billion |
Total Non Current Liabilities | 2.06 Billion | 2.06 Billion | 2.06 Billion | 1.91 Billion | 1.91 Billion | 1.54 Billion |
Long-Term Debt | 1.06 Billion | 1.06 Billion | 1.38 Billion | 1.37 Billion | 1.37 Billion | 1.03 Billion |
Deferred Revenue Non Current | 322.7 Million | 322.7 Million | - | - | - | 875.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 258.17 Million | 258.17 Million | 682.95 Million | 182.54 Million | 534.34 Million | -684.12 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 6.6 Billion | 6.6 Billion | 6.6 Billion | 6.04 Billion | 6.04 Billion | 5.8 Billion |
Stock Holders Equity | 5.9 Billion | 5.9 Billion | 5.9 Billion | 5.47 Billion | 5.47 Billion | 5.29 Billion |
Common Stock | 1.81 Million | 1.81 Million | 1.81 Million | 1.81 Million | 1.81 Million | 1.81 Million |
Retained Earnings | 3.79 Billion | 3.79 Billion | 4.97 Billion | 4.51 Billion | 4.51 Billion | 4.32 Billion |
Accumulated other comprehensive income | 112.1 Million | 112.1 Million | -1.06 Billion | -1.04 Billion | -1.04 Billion | 167.58 Million |
Common Stock Equity | 5.9 Billion | 5.9 Billion | 5.9 Billion | 5.47 Billion | 5.47 Billion | 5.29 Billion |
Capital Lease Obligation | 322.7 Million | 322.7 Million | 369.26 Million | 382.66 Million | 382.66 Million | 405.2 Million |
Total Investments | 601.8 Million | 601.8 Million | 201.42 Million | 559.75 Million | 160.29 Million | 245.22 Million |
Total Debt | 2.08 Billion | 2.08 Billion | 2.05 Billion | 1.97 Billion | 1.93 Billion | 1.63 Billion |
Net Debt | 422.92 Million | 422.92 Million | 388.7 Million | 703.34 Million | 659.77 Million | -64.83 Million |
TARSF
AMCX
4582
CHBAY
SKBNK
SOR