USD 9.33
(-4.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.96 Billion | 5.63 Billion | 5.74 Billion | 5.24 Billion | 5.59 Billion | 5.27 Billion |
Total Current Assets | 1.62 Billion | 1.94 Billion | 2 Billion | 1.93 Billion | 2.33 Billion | 1.96 Billion |
Cash And Short Term Investments | 570.57 Million | 930 Million | 892.22 Million | 888.52 Million | 816.17 Million | 554.88 Million |
Cash and Cash Equivalents | 570.57 Million | 930 Million | 892.22 Million | 888.52 Million | 816.17 Million | 554.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 664.39 Million | 722.18 Million | 815.44 Million | 813.58 Million | 857.14 Million | 835.97 Million |
Inventory | 7.88 Million | 10.8 Million | 282.45 Million | 223.17 Million | 230.36 Million | 131.8 Million |
Other Current Assets | 388.39 Million | 297.68 Million | 10.06 Million | 13.48 Million | 426.62 Million | 440.73 Million |
Total Non-Current Assets | 3.34 Billion | 3.68 Billion | 3.74 Billion | 3.3 Billion | 3.26 Billion | 3.31 Billion |
Net PPE | 230.4 Million | 310.26 Million | 351.65 Million | 402.56 Million | 453.8 Million | 246.26 Million |
Good Will And Intangible Assets | 2.69 Billion | 2.76 Billion | 2.84 Billion | 2.36 Billion | 2.26 Billion | 2.59 Billion |
Good Will | 626.49 Million | 643.41 Million | 709.34 Million | 686.4 Million | 701.98 Million | 798.03 Million |
Intangible Assets | 2.07 Billion | 2.11 Billion | 2.13 Billion | 1.67 Billion | 1.56 Billion | 1.79 Billion |
Long-Term Investments | 182.49 Million | 403.99 Million | 430.61 Million | 435.56 Million | 409.29 Million | 16.83 Million |
Tax Assets | 11.45 Million | 13.61 Million | 11.33 Million | 25.04 Million | 51.54 Million | 19.27 Million |
Other Non Current Assets | 224.35 Million | 195.05 Million | 114.53 Million | 78.18 Million | 87.17 Million | 441.79 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.71 Billion | 4.52 Billion | 4.56 Billion | 4.28 Billion | 4.59 Billion | 4.63 Billion |
Total Current Liabilities | 943.42 Million | 1.17 Billion | 1.05 Billion | 878.46 Million | 804.34 Million | 797.42 Million |
Account Payables | 89.46 Million | 172 Million | 173.2 Million | 120.53 Million | 94.3 Million | 107.06 Million |
Tax Payables | - | - | - | - | - | 1.52 Million |
Short Term Debt | 101.15 Million | 70.16 Million | 70.34 Million | 107.43 Million | 90.2 Million | 26.42 Million |
Deferred Revenue | 65.73 Million | 134.88 Million | 167.07 Million | 71.04 Million | 63.92 Million | 55.42 Million |
Other Current Liabilities | 687.05 Million | 793.18 Million | 647.46 Million | 579.45 Million | 555.9 Million | 608.5 Million |
Total Non Current Liabilities | 2.76 Billion | 3.35 Billion | 3.5 Billion | 3.4 Billion | 3.79 Billion | 3.83 Billion |
Long-Term Debt | 2.38 Billion | 2.9 Billion | 2.95 Billion | 2.96 Billion | 3.25 Billion | 3.1 Billion |
Deferred Revenue Non Current | 74 Thousand | 683 Thousand | 31.83 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 225.17 Million | 339.29 Million | 352.34 Million | 308.48 Million | 403.45 Million | 581.28 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.25 Billion | 1.1 Billion | 1.18 Billion | 958.75 Million | 1 Billion | 644.76 Million |
Stock Holders Equity | 1.04 Billion | 806.98 Million | 851.08 Million | 616.8 Million | 665.78 Million | 316.68 Million |
Common Stock | 782 Thousand | 776 Thousand | 770 Thousand | 761 Thousand | 754 Thousand | 748 Thousand |
Retained Earnings | 2.32 Billion | 2.1 Billion | 2.09 Billion | 1.84 Billion | 1.6 Billion | 1.22 Billion |
Accumulated other comprehensive income | -232.83 Million | -239.79 Million | -175.81 Million | -134.95 Million | -167.71 Million | -160.19 Million |
Common Stock Equity | 1.04 Billion | 806.98 Million | 851.08 Million | 616.8 Million | 665.78 Million | 316.68 Million |
Capital Lease Obligation | 120.89 Million | 161.21 Million | 188.43 Million | 226.75 Million | 245 Million | 26.51 Million |
Total Investments | 182.49 Million | 403.99 Million | 430.61 Million | 435.56 Million | 409.29 Million | 16.83 Million |
Total Debt | 2.48 Billion | 2.97 Billion | 3.02 Billion | 3.07 Billion | 3.34 Billion | 3.13 Billion |
Net Debt | 1.91 Billion | 2.04 Billion | 2.13 Billion | 2.18 Billion | 2.52 Billion | 2.58 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.87 Billion | 4.91 Billion | 4.96 Billion | 4.96 Billion | 5.39 Billion | 5.47 Billion |
Total Current Assets | 1.71 Billion | 1.65 Billion | 1.62 Billion | 1.62 Billion | 1.9 Billion | 1.84 Billion |
Cash And Short Term Investments | 802.55 Million | 690.52 Million | 570.57 Million | 570.57 Million | 955.18 Million | 893.37 Million |
Cash and Cash Equivalents | 802.55 Million | 690.52 Million | 570.57 Million | 570.57 Million | 955.18 Million | 893.37 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 839.37 Million | 867.33 Million | 664.39 Million | 664.39 Million | 657.65 Million | 660.47 Million |
Inventory | 7.08 Million | 13.88 Million | 7.88 Million | 7.88 Million | 11.97 Million | 11.16 Million |
Other Current Assets | 68.74 Million | 78.66 Million | 388.39 Million | 388.39 Million | 288.26 Million | 286.65 Million |
Total Non-Current Assets | 3.15 Billion | 3.26 Billion | 3.34 Billion | 3.34 Billion | 3.48 Billion | 3.62 Billion |
Net PPE | 205.46 Million | 216.75 Million | 230.4 Million | 230.4 Million | 254.68 Million | 284.04 Million |
Good Will And Intangible Assets | 2.57 Billion | 2.63 Billion | 2.69 Billion | 2.69 Billion | 2.74 Billion | 2.84 Billion |
Good Will | 553.77 Million | 622.19 Million | 626.49 Million | 626.49 Million | 640.14 Million | 648.2 Million |
Intangible Assets | 2.02 Billion | 2.01 Billion | 2.07 Billion | 2.07 Billion | 2.1 Billion | 2.19 Billion |
Long-Term Investments | 173.62 Million | 175.6 Million | 182.49 Million | 182.49 Million | 214.31 Million | 206.9 Million |
Tax Assets | 12.52 Million | 11.74 Million | 11.45 Million | 11.45 Million | 15.54 Million | 14.89 Million |
Other Non Current Assets | 185.21 Million | 222.66 Million | 224.35 Million | 224.35 Million | 256.69 Million | 279.25 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 3.61 Billion | 3.6 Billion | 3.71 Billion | 3.71 Billion | 4.08 Billion | 4.18 Billion |
Total Current Liabilities | 807.74 Million | 890.26 Million | 943.42 Million | 943.42 Million | 1.3 Billion | 1.37 Billion |
Account Payables | 109.67 Million | 90.59 Million | 89.46 Million | 89.46 Million | 103.57 Million | 112.31 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 63.96 Million | 100.27 Million | 101.15 Million | 101.15 Million | 495.88 Million | 487.45 Million |
Deferred Revenue | 57.76 Million | 61.25 Million | 65.73 Million | 65.73 Million | 69.79 Million | 75.6 Million |
Other Current Liabilities | 576.34 Million | 638.15 Million | 687.05 Million | 687.05 Million | 630.91 Million | 698.66 Million |
Total Non Current Liabilities | 2.8 Billion | 2.71 Billion | 2.76 Billion | 2.76 Billion | 2.78 Billion | 2.81 Billion |
Long-Term Debt | 2.35 Billion | 2.27 Billion | 2.38 Billion | 2.38 Billion | 2.43 Billion | 2.45 Billion |
Deferred Revenue Non Current | 74.98 Million | 82.26 Million | 74 Thousand | 74 Thousand | 181 Thousand | 113 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 220.46 Million | 198.79 Million | 225.17 Million | 225.17 Million | 231.73 Million | 243.91 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 1.26 Billion | 1.3 Billion | 1.25 Billion | 1.25 Billion | 1.3 Billion | 1.28 Billion |
Stock Holders Equity | 1.05 Billion | 1.08 Billion | 1.04 Billion | 1.04 Billion | 1.05 Billion | 1 Billion |
Common Stock | 782 Thousand | 782 Thousand | 782 Thousand | 782 Thousand | 781 Thousand | 781 Thousand |
Retained Earnings | 2.33 Billion | 2.36 Billion | 2.32 Billion | 2.32 Billion | 2.34 Billion | 2.27 Billion |
Accumulated other comprehensive income | -248.12 Million | -245.8 Million | -232.83 Million | -232.83 Million | -246.05 Million | -219.27 Million |
Common Stock Equity | 1.05 Billion | 1.08 Billion | 1.04 Billion | 1.04 Billion | 1.05 Billion | 1 Billion |
Capital Lease Obligation | 74.98 Million | 82.26 Million | 120.89 Million | 120.89 Million | 135.93 Million | 145.27 Million |
Total Investments | 173.62 Million | 175.6 Million | 182.49 Million | 182.49 Million | 214.31 Million | 206.9 Million |
Total Debt | 2.49 Billion | 2.46 Billion | 2.48 Billion | 2.48 Billion | 2.92 Billion | 2.94 Billion |
Net Debt | 1.68 Billion | 1.77 Billion | 1.91 Billion | 1.91 Billion | 1.97 Billion | 2.05 Billion |
4582
0002
6330
SOR
RBX
TARSF