ZAc 2865.0
(-0.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.82 Billion | 12.37 Billion | 11.54 Billion | 11.09 Billion | 11.07 Billion | 10.61 Billion |
Cost of Revenue | 7.34 Billion | 6.66 Billion | 6.39 Billion | 6.2 Billion | 6 Billion | 6.57 Billion |
Gross Profit | 5.48 Billion | 5.71 Billion | 5.15 Billion | 4.89 Billion | 5.06 Billion | 4.03 Billion |
Operating Expenses | 4.36 Billion | 4.54 Billion | 4.21 Billion | 4.26 Billion | 5.64 Billion | 3.41 Billion |
Selling, General and Administrative Expenses | 894.7 Million | 4.03 Billion | 3.71 Billion | 3.69 Billion | 3.65 Billion | 2.82 Billion |
Research and Development Expenses | - | - | 34.5 Million | 28.2 Million | 28.9 Million | 33 Million |
Other Expenses | 4 Billion | 508.4 Million | 499 Million | 561.5 Million | 1.98 Billion | 595.7 Million |
Cost and Expenses | 11.7 Billion | 11.2 Billion | 10.61 Billion | 10.46 Billion | 11.65 Billion | 9.99 Billion |
Operating Income | 1.11 Billion | 1.16 Billion | 931.1 Million | 601.5 Million | -543.4 Million | 619.1 Million |
Interest Expense | 295.9 Million | 187.1 Million | 147.5 Million | 176.3 Million | 258.5 Million | 232.1 Million |
Income Tax Expense | 249.5 Million | 292.5 Million | 228.1 Million | 78.4 Million | -83.9 Million | 102.2 Million |
Earnings before Tax | 851.3 Million | 1.02 Billion | 799.6 Million | 441.8 Million | -805.9 Million | 429.2 Million |
Net Income | 715.1 Million | 727.3 Million | 519.9 Million | 319.4 Million | -722 Million | 316.2 Million |
Earnings Per Share Basic | 3.65 | 5.00 | 3.53 | 1.89 | -4.22 | 1.85 |
Earnings Per Share Diluted | 4.85 | 4.88 | 3.45 | 1.88 | -4.22 | 1.85 |
Weighted Average Shares Outstanding | 195.64 Million | 145.41 Million | 147.26 Million | 169.32 Million | 171.03 Million | 170.78 Million |
Weighted Average Shares Outstanding (Diluted) | 147.58 Million | 149.17 Million | 150.62 Million | 169.74 Million | 171.03 Million | 171.03 Million |
Gross Margin | 0.43 | 0.46 | 0.45 | 0.44 | 0.46 | 0.38 |
EBIT Margin | 0.13 | 0.14 | 0.13 | 0.11 | 0.15 | 0.12 |
Profit Margin | 0.06 | 0.06 | 0.05 | 0.03 | -0.07 | 0.03 |
EBITDA | 1.66 Billion | 1.7 Billion | 1.43 Billion | 1.12 Billion | 85.8 Million | 1.25 Billion |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.08 | 0.05 | -0.05 | 0.06 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 6.17 Billion | 6.58 Billion | 12.82 Billion | 6.24 Billion | 12.37 Billion | 6.62 Billion |
Cost of Revenue | 3.21 Billion | 3.77 Billion | 7.34 Billion | 3.56 Billion | 6.66 Billion | 3.75 Billion |
Gross Profit | 2.95 Billion | 2.8 Billion | 5.48 Billion | 2.67 Billion | 5.71 Billion | 2.87 Billion |
Operating Expenses | 2.52 Billion | 2.18 Billion | 4.36 Billion | 2.18 Billion | 4.54 Billion | 2.13 Billion |
Selling, General and Administrative Expenses | 463 Million | 2.18 Billion | - | 2.19 Billion | - | 2.14 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.05 Billion | -2.7 Million | 14 Million | 16.7 Million | 508.4 Million | 12.8 Million |
Cost and Expenses | 5.73 Billion | 5.95 Billion | 11.7 Billion | 5.74 Billion | 11.2 Billion | 5.88 Billion |
Operating Income | 434.2 Million | 623.4 Million | 1.11 Billion | 494.9 Million | 1.16 Billion | 740.2 Million |
Interest Expense | 177.5 Million | 171.9 Million | 299.6 Million | 138.4 Million | 187.1 Million | 105.1 Million |
Income Tax Expense | 83.7 Million | 138.2 Million | 249.5 Million | 111.3 Million | 292.5 Million | 195.9 Million |
Earnings before Tax | 286.3 Million | 434 Million | 833 Million | 399 Million | 1.02 Billion | 704.9 Million |
Net Income | 215.5 Million | 402.3 Million | 715.1 Million | 312.8 Million | 727.3 Million | 497.5 Million |
Earnings Per Share Basic | 1.24 | 2.73 | - | 2.14 | - | 3.42 |
Earnings Per Share Diluted | 1.24 | 2.71 | - | 2.13 | - | 3.33 |
Weighted Average Shares Outstanding | 174.07 Million | 147.29 Million | 146.75 Million | 146.06 Million | 145.41 Million | 145.45 Million |
Weighted Average Shares Outstanding (Diluted) | 147.43 Million | 148.22 Million | 147.58 Million | 146.76 Million | 149.17 Million | 149.24 Million |
Gross Margin | 0.48 | 0.43 | 0.43 | 0.43 | 0.46 | 0.43 |
EBIT Margin | 0.11 | 0.14 | - | 0.12 | - | 0.15 |
Profit Margin | 0.03 | 0.06 | 0.06 | 0.05 | 0.06 | 0.08 |
EBITDA | 691.4 Million | 890.8 Million | - | 761.3 Million | - | 997.6 Million |
Earnings Before Tax Margin | 0.07 | 0.09 | 0.09 | 0.08 | 0.09 | 0.11 |
FOS
DEMANT
2706
SBX
5333
RHUHF