NOK 5.75
(-1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 34.63 Million | 20.16 Million | 20.7 Million | 46.53 Million | 45.13 Million | 19.88 Million |
Cost of Revenue | 25.39 Million | 26.13 Million | 26.78 Million | 50.7 Million | 54.33 Million | 26.2 Million |
Gross Profit | 9.24 Million | -5.97 Million | -6.08 Million | -4.16 Million | -9.19 Million | -6.32 Million |
Operating Expenses | 3.96 Million | 3.88 Million | 5.59 Million | 5.3 Million | 8.42 Million | 6.68 Million |
Selling, General and Administrative Expenses | 3.96 Million | 1.64 Million | 2.99 Million | 2.52 Million | 3.07 Million | 6.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.24 Million | 2.6 Million | 2.78 Million | 5.34 Million | -167 Thousand |
Cost and Expenses | 23.03 Million | 30.02 Million | 32.37 Million | 56.01 Million | 62.75 Million | 32.89 Million |
Operating Income | 11.6 Million | -9.92 Million | -10.33 Million | -8.46 Million | -15.78 Million | -12.05 Million |
Interest Expense | 2.58 Million | 1.85 Million | 655 Thousand | 763 Thousand | 921 Thousand | 1.95 Million |
Income Tax Expense | 272 Thousand | -107 Thousand | -290 Thousand | 1.31 Million | 751 Thousand | -858 Thousand |
Earnings before Tax | 3.39 Million | -11.71 Million | -11.71 Million | -13.45 Million | -22.56 Million | -13.76 Million |
Net Income | 3.12 Million | -11.6 Million | -11.42 Million | -14.77 Million | -23.31 Million | -12.91 Million |
Earnings Per Share Basic | 0.04 | -0.20 | -0.37 | -0.52 | -0.88 | -1.02 |
Earnings Per Share Diluted | 0.04 | -0.20 | -0.37 | -0.52 | -0.88 | -1.02 |
Weighted Average Shares Outstanding | 80.47 Million | 59.22 Million | 30.93 Million | 28.17 Million | 26.51 Million | 12.62 Million |
Weighted Average Shares Outstanding (Diluted) | 80.47 Million | 59.22 Million | 30.93 Million | 28.17 Million | 26.51 Million | 12.62 Million |
Gross Margin | 0.27 | -0.30 | -0.29 | -0.09 | -0.20 | -0.32 |
EBIT Margin | 0.29 | -0.07 | -0.17 | 0.13 | 0.02 | -0.24 |
Profit Margin | 0.09 | -0.58 | -0.55 | -0.32 | -0.52 | -0.65 |
EBITDA | 10.06 Million | -1.25 Million | -4.27 Million | 1.86 Million | -4.9 Million | -4.74 Million |
Earnings Before Tax Margin | 0.34 | -0.49 | -0.50 | -0.18 | -0.35 | -0.61 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.9 Million | 10.33 Million | 8.52 Million | 34.63 Million | 6.53 Million | 9.66 Million |
Cost of Revenue | 3.93 Million | 6.51 Million | 7.76 Million | 25.39 Million | 5.4 Million | 5.93 Million |
Gross Profit | 970 Thousand | 3.81 Million | 757 Thousand | 9.24 Million | 1.13 Million | 3.73 Million |
Operating Expenses | 1.12 Million | 952 Thousand | 3.53 Million | 6.03 Million | 714 Thousand | 731 Thousand |
Selling, General and Administrative Expenses | 1.12 Million | 952 Thousand | 203 Thousand | - | 714 Thousand | 731 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 138 Thousand | 260 Thousand | -1.39 Million | -877 Thousand | 98 Thousand | 141 Thousand |
Cost and Expenses | 5.05 Million | 7.46 Million | 11.3 Million | 31.42 Million | 6.11 Million | 6.66 Million |
Operating Income | -12 Thousand | 3.17 Million | -5.61 Million | 5.91 Million | 517 Thousand | 3.14 Million |
Interest Expense | 482 Thousand | 478 Thousand | 562 Thousand | 2.58 Million | 589 Thousand | 580 Thousand |
Income Tax Expense | 103 Thousand | -109 Thousand | 272 Thousand | 272 Thousand | 526 Thousand | -452 Thousand |
Earnings before Tax | -417 Thousand | 2.63 Million | -6.09 Million | 3.39 Million | 454 Thousand | 2.11 Million |
Net Income | -519 Thousand | 2.63 Million | -6.37 Million | 3.12 Million | 454 Thousand | 2.11 Million |
Earnings Per Share Basic | -0.01 | 0.03 | -0.08 | - | 0.01 | 0.03 |
Earnings Per Share Diluted | -0.01 | 0.03 | -0.08 | - | 0.01 | 0.03 |
Weighted Average Shares Outstanding | 80.47 Million | 87.66 Million | 84.48 Million | 80.47 Million | 80.47 Million | 70.43 Million |
Weighted Average Shares Outstanding (Diluted) | 80.47 Million | 87.66 Million | 84.48 Million | 80.47 Million | 80.47 Million | 70.43 Million |
Gross Margin | 0.20 | 0.37 | 0.09 | 0.27 | 0.17 | 0.39 |
EBIT Margin | 0.33 | 0.44 | -0.44 | - | 0.39 | 0.43 |
Profit Margin | -0.11 | 0.25 | -0.75 | 0.09 | 0.07 | 0.22 |
EBITDA | 1.61 Million | 4.58 Million | -3.73 Million | - | 2.54 Million | 4.11 Million |
Earnings Before Tax Margin | -0.00 | 0.31 | -0.66 | 0.17 | 0.08 | 0.33 |
5333
RHUHF
MPT
EMBELL
605090
ACKAY