NOK 5.75
(-1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 54.02 Million | 65.86 Million | 69.87 Million | 63.34 Million | 70.87 Million | 58.34 Million |
Total Current Assets | 14.24 Million | 22.6 Million | 23.64 Million | 21.64 Million | 16.3 Million | 14.35 Million |
Cash And Short Term Investments | 2.17 Million | 851 Thousand | 2.31 Million | 6.23 Million | 3.64 Million | 5.77 Million |
Cash and Cash Equivalents | 2.17 Million | 851 Thousand | 2.31 Million | 6.23 Million | 3.64 Million | 5.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.94 Million | 18.72 Million | 17.73 Million | 12.7 Million | 10.25 Million | 6.44 Million |
Inventory | 1.12 Million | 643 Thousand | 1.18 Million | 630 Thousand | 1.92 Million | 1.17 Million |
Other Current Assets | 998 Thousand | 2.38 Million | 2.41 Million | 2.08 Million | 480 Thousand | 967 Thousand |
Total Non-Current Assets | 39.78 Million | 43.26 Million | 46.22 Million | 41.69 Million | 54.57 Million | 43.98 Million |
Net PPE | 39.45 Million | 42.98 Million | 46.04 Million | 41.34 Million | 54.08 Million | 41.86 Million |
Good Will And Intangible Assets | - | 54 Thousand | 179 Thousand | 308 Thousand | 436 Thousand | 1.54 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 54 Thousand | 179 Thousand | 308 Thousand | 436 Thousand | 1.54 Million |
Long-Term Investments | 327 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 224 Thousand | - | 47 Thousand | 54 Thousand | 577 Thousand |
Other Assets | - | - | 2000.00 | - | - | - |
Total Liabilities | 27.22 Million | 36.05 Million | 41.53 Million | 27.35 Million | 23.79 Million | 20.83 Million |
Total Current Liabilities | 14.1 Million | 36.05 Million | 33.97 Million | 22.13 Million | 23.37 Million | 13.97 Million |
Account Payables | 3.82 Million | 9.05 Million | 14.56 Million | 12.89 Million | 5.34 Million | 2.98 Million |
Tax Payables | 1.49 Million | 1.85 Million | 1.14 Million | 2.2 Million | 1.99 Million | 1.46 Million |
Short Term Debt | 3.11 Million | 16.28 Million | 7.76 Million | 3.13 Million | 5.52 Million | - |
Deferred Revenue | - | - | - | 6.09 Million | - | - |
Other Current Liabilities | 7.16 Million | 10.71 Million | 11.63 Million | -1000.00 | 12.49 Million | 10.99 Million |
Total Non Current Liabilities | 13.11 Million | - | 7.56 Million | 5.22 Million | 423 Thousand | 6.85 Million |
Long-Term Debt | 13.11 Million | - | 7.55 Million | 5.22 Million | - | 4.55 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 2000.00 | - | 423 Thousand | 2.29 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.8 Million | 29.81 Million | 28.34 Million | 35.98 Million | 47.07 Million | 37.5 Million |
Stock Holders Equity | 26.8 Million | 28.74 Million | 27.41 Million | 35.22 Million | 47.07 Million | 37.5 Million |
Common Stock | 36.94 Million | 36.94 Million | 45.49 Million | 322.87 Million | 322.87 Million | 289.96 Million |
Retained Earnings | -9.89 Million | -8.4 Million | -17.86 Million | -287.68 Million | -275.47 Million | -252.16 Million |
Accumulated other comprehensive income | -242 Thousand | - | - | - | - | - |
Common Stock Equity | 26.8 Million | 28.74 Million | 27.41 Million | 35.22 Million | 47.07 Million | 37.5 Million |
Capital Lease Obligation | - | - | - | - | 373 Thousand | - |
Total Investments | 327 Thousand | 224 Thousand | - | 47 Thousand | 54 Thousand | 577 Thousand |
Total Debt | 16.23 Million | 16.28 Million | 15.32 Million | 8.36 Million | 5.52 Million | 4.55 Million |
Net Debt | 14.05 Million | 15.43 Million | 13.01 Million | 2.13 Million | 1.88 Million | -1.21 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 50.99 Million | 52.08 Million | 54.02 Million | 54.02 Million | 54.88 Million | 58.48 Million |
Total Current Assets | 13.54 Million | 13.53 Million | 14.24 Million | 14.24 Million | 15.05 Million | 18.23 Million |
Cash And Short Term Investments | 1.92 Million | 2.39 Million | 2.17 Million | 2.17 Million | 4.14 Million | 2.2 Million |
Cash and Cash Equivalents | 1.92 Million | 2.39 Million | 2.17 Million | 2.17 Million | 4.14 Million | 2.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.17 Million | 8.85 Million | 9.94 Million | 9.94 Million | 6.41 Million | 11.47 Million |
Inventory | 323 Thousand | 563 Thousand | 1.12 Million | 1.12 Million | 1.17 Million | 1.2 Million |
Other Current Assets | 2.12 Million | 1.71 Million | 998 Thousand | 998 Thousand | 3.33 Million | 3.36 Million |
Total Non-Current Assets | 37.44 Million | 38.55 Million | 39.78 Million | 39.78 Million | 39.82 Million | 40.24 Million |
Net PPE | 37.03 Million | 38.24 Million | 39.45 Million | 39.45 Million | 39.62 Million | 40.63 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 414 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 303 Thousand | 327 Thousand | 327 Thousand | 208 Thousand | -391 Thousand |
Other Assets | -1000.00 | 1000.00 | - | - | - | - |
Total Liabilities | 24.03 Million | 22.74 Million | 27.22 Million | 27.22 Million | 22.96 Million | 27.18 Million |
Total Current Liabilities | 12.24 Million | 10.29 Million | 14.1 Million | 14.1 Million | 9.05 Million | 24.66 Million |
Account Payables | 1.58 Million | 1.56 Million | 3.82 Million | 3.82 Million | 1.69 Million | 3.94 Million |
Tax Payables | 1.42 Million | 1.32 Million | 1.49 Million | 1.49 Million | 985 Thousand | 1 Million |
Short Term Debt | 3.07 Million | 3.08 Million | 3.11 Million | 3.11 Million | 2.84 Million | 14.63 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 7.58 Million | 5.64 Million | 7.16 Million | 7.16 Million | 4.52 Million | 6.08 Million |
Total Non Current Liabilities | 11.78 Million | 12.45 Million | 13.11 Million | 13.11 Million | 13.9 Million | 2.52 Million |
Long-Term Debt | 11.78 Million | 12.45 Million | 13.11 Million | 13.11 Million | 13.9 Million | 2.52 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.96 Million | 29.34 Million | 26.8 Million | 26.8 Million | 31.91 Million | 31.29 Million |
Stock Holders Equity | 26.96 Million | 29.34 Million | 26.8 Million | 26.8 Million | 31.91 Million | 31.29 Million |
Common Stock | 23.12 Million | 36.94 Million | 36.94 Million | 36.94 Million | 36.94 Million | 36.94 Million |
Retained Earnings | 4.13 Million | -7.26 Million | -9.89 Million | -9.89 Million | -4.93 Million | -5.37 Million |
Accumulated other comprehensive income | -292 Thousand | - | - | - | - | - |
Common Stock Equity | 26.96 Million | 29.34 Million | 26.8 Million | 26.8 Million | 31.91 Million | 31.29 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 414 Thousand | 303 Thousand | 327 Thousand | 327 Thousand | 208 Thousand | -391 Thousand |
Total Debt | 14.86 Million | 15.53 Million | 16.23 Million | 16.23 Million | 16.74 Million | 17.15 Million |
Net Debt | 12.94 Million | 13.13 Million | 14.05 Million | 14.05 Million | 12.6 Million | 14.95 Million |
5333
RHUHF
MPT
EMBELL
605090
ACKAY