Demant A/S (DEMANT.CO)
DKK 265.4
(2.47%)
DKK 265.4
(2.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 22.44 Billion | 19.7 Billion | 18.38 Billion | 14.46 Billion | 14.94 Billion | 13.93 Billion |
| Cost of Revenue | 5.89 Billion | 5.03 Billion | 4.63 Billion | 4.27 Billion | 3.62 Billion | 3.15 Billion |
| Gross Profit | 16.54 Billion | 14.66 Billion | 13.75 Billion | 10.19 Billion | 11.32 Billion | 10.78 Billion |
| Operating Expenses | 12.39 Billion | 11.58 Billion | 10.42 Billion | 9.16 Billion | 9.29 Billion | 8.38 Billion |
| Selling, General and Administrative Expenses | 11.05 Billion | 10.27 Billion | 9.17 Billion | 7.9 Billion | 8.27 Billion | 7.37 Billion |
| Research and Development Expenses | 1.41 Billion | 1.31 Billion | 1.35 Billion | 1.26 Billion | 1.12 Billion | 1 Billion |
| Other Expenses | -69 Million | - | -99 Million | - | -100 Million | - |
| Cost and Expenses | 18.29 Billion | 16.62 Billion | 15.06 Billion | 13.44 Billion | 12.91 Billion | 11.53 Billion |
| Operating Income | 4.14 Billion | 3.2 Billion | 3.44 Billion | 1.53 Billion | 2.15 Billion | 2.53 Billion |
| Interest Expense | 559 Million | 195 Million | 109 Million | 117 Million | 163 Million | 98 Million |
| Income Tax Expense | 839 Million | 651 Million | 715 Million | 202 Million | 444 Million | 538 Million |
| Earnings before Tax | 3.39 Billion | 2.92 Billion | 3.24 Billion | 1.33 Billion | 1.91 Billion | 2.36 Billion |
| Net Income | 1.79 Billion | 2.08 Billion | 2.51 Billion | 1.12 Billion | 1.46 Billion | 1.82 Billion |
| Earnings Per Share Basic | 8.04 | 9.21 | 10.70 | 4.68 | 6.00 | 7.32 |
| Earnings Per Share Diluted | 8.04 | 9.21 | 10.70 | 4.68 | 6.00 | 7.32 |
| Weighted Average Shares Outstanding | 223.13 Million | 226.01 Million | 234.82 Million | 239.78 Million | 243.55 Million | 249.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 223.13 Million | 226.01 Million | 234.82 Million | 239.78 Million | 243.55 Million | 249.14 Million |
| Gross Margin | 0.74 | 0.74 | 0.75 | 0.70 | 0.76 | 0.77 |
| EBIT Margin | 0.23 | 0.22 | 0.24 | 0.17 | 0.20 | 0.21 |
| Profit Margin | 0.08 | 0.11 | 0.14 | 0.08 | 0.10 | 0.13 |
| EBITDA | 5.21 Billion | 4.17 Billion | 4.46 Billion | 2.4 Billion | 2.88 Billion | 2.74 Billion |
| Earnings Before Tax Margin | 0.18 | 0.16 | 0.19 | 0.11 | 0.14 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.54 Billion | 5.54 Billion | 22.44 Billion | 11.34 Billion | 5.64 Billion | 11.2 Billion |
| Cost of Revenue | 1.28 Billion | 1.28 Billion | 5.89 Billion | 2.91 Billion | 1.45 Billion | 2.98 Billion |
| Gross Profit | 4.25 Billion | 4.25 Billion | 16.54 Billion | 8.43 Billion | 4.18 Billion | 8.21 Billion |
| Operating Expenses | 3.15 Billion | 3.15 Billion | 12.46 Billion | 6.37 Billion | 3.26 Billion | 6.04 Billion |
| Selling, General and Administrative Expenses | 2.86 Billion | 2.86 Billion | - | 5.67 Billion | 2.77 Billion | 5.33 Billion |
| Research and Development Expenses | 366.5 Million | 366.5 Million | - | 704 Million | 352 Million | 706 Million |
| Other Expenses | -75 Million | -75 Million | - | - | - | - |
| Cost and Expenses | 4.44 Billion | 4.44 Billion | 18.36 Billion | 9.29 Billion | 4.71 Billion | 9.02 Billion |
| Operating Income | 1.09 Billion | 1.09 Billion | 4.14 Billion | 2.05 Billion | 1.05 Billion | 2.17 Billion |
| Interest Expense | 463 Million | - | 559 Million | 449 Million | - | 406 Million |
| Income Tax Expense | 214 Million | 214 Million | 839 Million | 442 Million | 221 Million | 397 Million |
| Earnings before Tax | 891 Million | 891 Million | 3.39 Billion | 1.71 Billion | 869.5 Million | 1.61 Billion |
| Net Income | 599.5 Million | 599.5 Million | 1.79 Billion | 1.21 Billion | 647.5 Million | 581 Million |
| Earnings Per Share Basic | 3.09 | 3.09 | - | 5.44 | 2.90 | 2.60 |
| Earnings Per Share Diluted | 2.74 | 2.74 | - | 5.44 | 2.90 | 2.60 |
| Weighted Average Shares Outstanding | 194.04 Million | 194.04 Million | 223.13 Million | 223.13 Million | 223.09 Million | 223.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 218.97 Million | 218.97 Million | 223.13 Million | 223.13 Million | 223.09 Million | 223.17 Million |
| Gross Margin | 0.77 | 0.77 | 0.74 | 0.74 | 0.74 | 0.73 |
| EBIT Margin | 0.21 | 0.21 | - | 0.11 | 0.21 | 0.10 |
| Profit Margin | 0.11 | 0.11 | 0.08 | 0.11 | 0.11 | 0.05 |
| EBITDA | 1.17 Billion | 1.17 Billion | - | 1.21 Billion | 1.19 Billion | 1.12 Billion |
| Earnings Before Tax Margin | 0.20 | 0.20 | 0.18 | 0.18 | 0.19 | 0.19 |
2706
300839
KEL
RHUHF
MPT
FOS