CNY 7.53
(-0.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.77 Billion | 2.96 Billion | 1.45 Billion | 972.28 Million | 827.16 Million | 582.19 Million |
Cost of Revenue | 2.53 Billion | 2.62 Billion | 1.3 Billion | 805.55 Million | 672.13 Million | 419.57 Million |
Gross Profit | 244.54 Million | 342.2 Million | 153.22 Million | 166.72 Million | 155.02 Million | 162.61 Million |
Operating Expenses | 434.58 Million | 149.48 Million | 79.36 Million | 89.52 Million | 65.06 Million | 57.66 Million |
Selling, General and Administrative Expenses | 26.44 Million | 18.43 Million | 12.68 Million | 17.77 Million | 10.51 Million | 273.7 Thousand |
Research and Development Expenses | 62.93 Million | 75.28 Million | 30.75 Million | 34.1 Million | 22.37 Million | 20.49 Million |
Other Expenses | 349.03 Million | 1.91 Million | -1.35 Million | 7.88 Million | 1.66 Million | 5.34 Million |
Cost and Expenses | 2.96 Billion | 2.77 Billion | 1.38 Billion | 895.07 Million | 737.2 Million | 477.24 Million |
Operating Income | -110.07 Million | 161.46 Million | 45.6 Million | 59.01 Million | 84.77 Million | 101.31 Million |
Interest Expense | 41.53 Million | 36.73 Million | 24.77 Million | 11.08 Million | 4.11 Million | 4.61 Million |
Income Tax Expense | 12.91 Million | 9.78 Million | 2.07 Million | 9.1 Million | 10.7 Million | 15.38 Million |
Earnings before Tax | -190.03 Million | 161.55 Million | 44.25 Million | 66.89 Million | 86.43 Million | 104.83 Million |
Net Income | -202.94 Million | 151.76 Million | 42.17 Million | 57.79 Million | 75.73 Million | 89.45 Million |
Earnings Per Share Basic | -0.83 | 0.62 | 0.17 | 0.23 | 0.31 | 0.49 |
Earnings Per Share Diluted | -0.83 | 0.62 | 0.17 | 0.23 | 0.31 | 0.49 |
Weighted Average Shares Outstanding | 244.51 Million | 246.06 Million | 246.06 Million | 246.06 Million | 246.06 Million | 184.04 Million |
Weighted Average Shares Outstanding (Diluted) | 244.51 Million | 246.06 Million | 246.06 Million | 246.06 Million | 246.06 Million | 184.04 Million |
Gross Margin | 0.09 | 0.12 | 0.11 | 0.17 | 0.19 | 0.28 |
EBIT Margin | -0.01 | 0.10 | 0.08 | 0.10 | 0.12 | 0.20 |
Profit Margin | -0.07 | 0.05 | 0.03 | 0.06 | 0.09 | 0.15 |
EBITDA | -32 Million | 292.41 Million | 102.74 Million | 86.87 Million | 98.44 Million | 110.06 Million |
Earnings Before Tax Margin | -0.04 | 0.05 | 0.03 | 0.06 | 0.10 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 152.09 Million | 573.44 Million | 792.53 Million | 2.77 Billion | 865.76 Million | 792.86 Million |
Cost of Revenue | 193.69 Million | 192.43 Million | 785.09 Million | 2.53 Billion | 880.85 Million | 724.93 Million |
Gross Profit | -41.59 Million | 381.01 Million | 7.44 Million | 244.54 Million | -15.09 Million | 67.92 Million |
Operating Expenses | 8.47 Million | 391.53 Million | 47.8 Million | 257.12 Million | 137.76 Million | 31.38 Million |
Selling, General and Administrative Expenses | -19.58 Million | -853.41 Thousand | 16.18 Million | - | -19.28 Million | 35.6 Million |
Research and Development Expenses | 7.42 Million | 15.36 Million | 10.7 Million | - | 21.84 Million | 12.43 Million |
Other Expenses | -20.63 Million | -2.57 Million | 6020.00 | -3.07 Million | -2.54 Million | 418.74 Thousand |
Cost and Expenses | 202.17 Million | 583.97 Million | 832.9 Million | 2.79 Billion | 1.01 Billion | 756.32 Million |
Operating Income | -50.07 Million | -10.04 Million | -97.77 Million | -189.49 Million | -301.58 Million | 34.76 Million |
Interest Expense | 11.85 Million | 12.19 Million | 12.65 Million | 41.53 Million | 9.16 Million | 12.1 Million |
Income Tax Expense | 4.06 Million | -3.77 Million | 1.66 Million | 12.91 Million | -9.1 Million | 12.54 Million |
Earnings before Tax | -51.83 Million | -10.01 Million | -97.76 Million | -190.03 Million | -301.59 Million | 35.18 Million |
Net Income | -55.41 Million | -6.06 Million | -99.42 Million | -202.94 Million | -335.49 Million | 22.3 Million |
Earnings Per Share Basic | -0.23 | -0.03 | -0.41 | - | -1.37 | 0.09 |
Earnings Per Share Diluted | -0.23 | -0.03 | -0.41 | - | -1.37 | 0.09 |
Weighted Average Shares Outstanding | 238.65 Million | 238.65 Million | 242.5 Million | 244.51 Million | 244.05 Million | 241.42 Million |
Weighted Average Shares Outstanding (Diluted) | 238.65 Million | 238.65 Million | 242.5 Million | 244.51 Million | 244.05 Million | 241.42 Million |
Gross Margin | -0.27 | 0.66 | 0.01 | 0.09 | -0.02 | 0.09 |
EBIT Margin | -0.26 | 0.00 | -0.07 | - | -0.19 | 0.05 |
Profit Margin | -0.36 | -0.01 | -0.13 | -0.07 | -0.39 | 0.03 |
EBITDA | -39.98 Million | 400.1 Thousand | -51.63 Million | - | -164.75 Million | 39.28 Million |
Earnings Before Tax Margin | -0.33 | -0.02 | -0.12 | -0.07 | -0.35 | 0.04 |
KEL
601225
BAY
FOS
DEMANT
2706