ZAc 93.0
(4.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 205.4 Million | 141.92 Million | 140 Million | 132.84 Million | 54.77 Million | 23.58 Million |
Cost of Revenue | 169.42 Million | 110.53 Million | 94.66 Million | 61.73 Million | 29.68 Million | 10.7 Million |
Gross Profit | 35.97 Million | 31.39 Million | 45.33 Million | 71.11 Million | 25.08 Million | 12.87 Million |
Operating Expenses | 24.19 Million | 15.87 Million | 19.69 Million | 25.72 Million | 9.19 Million | 8 Million |
Selling, General and Administrative Expenses | - | 15.87 Million | 19.69 Million | 25.72 Million | 10.67 Million | 738.79 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 24.19 Million | 15.87 Million | 19.69 Million | 25.72 Million | 9.19 Million | 7.26 Million |
Cost and Expenses | 193.61 Million | 126.41 Million | 114.36 Million | 87.46 Million | 38.88 Million | 18.71 Million |
Operating Income | 11.78 Million | 15.51 Million | 16.81 Million | 45.38 Million | 15.88 Million | 550.64 Thousand |
Interest Expense | 8.78 Million | 5.16 Million | 1.44 Million | 1.67 Million | 2.42 Million | 1.11 Million |
Income Tax Expense | 2.25 Million | -688.1 Thousand | 8.13 Million | 2.79 Million | -4.49 Million | 969.97 Thousand |
Earnings before Tax | 8.64 Million | 12.28 Million | 26.5 Million | 43.02 Million | 13.73 Million | 7.94 Million |
Net Income | 4.71 Million | 12.91 Million | 18.03 Million | 39.59 Million | 18.32 Million | 6.99 Million |
Earnings Per Share Basic | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 2.97 Billion | 2.68 Billion | 2.45 Billion | 2.18 Billion | 1.95 Billion | 1.46 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.92 Billion | 2.73 Billion | 2.57 Billion | 2.22 Billion | 1.97 Billion | 1.47 Billion |
Gross Margin | 0.18 | 0.22 | 0.32 | 0.54 | 0.46 | 0.55 |
EBIT Margin | 0.14 | 0.18 | 0.19 | 0.35 | 0.39 | 0.17 |
Profit Margin | 0.02 | 0.09 | 0.13 | 0.30 | 0.33 | 0.30 |
EBITDA | 29.71 Million | 23.46 Million | 27.03 Million | 48.58 Million | 21.17 Million | 7.63 Million |
Earnings Before Tax Margin | 0.06 | 0.11 | 0.12 | 0.34 | 0.29 | 0.02 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 3.02 Billion | 1.74 Billion | 141.92 Million | 1.89 Billion | 1.3 Billion | 140 Million |
Cost of Revenue | 2.68 Billion | 1.53 Billion | 110.53 Million | 1.58 Billion | 1.1 Billion | 94.66 Million |
Gross Profit | 339.66 Million | 210.23 Million | 31.39 Million | 306.53 Million | 199.44 Million | 45.33 Million |
Operating Expenses | 154.85 Million | 121.54 Million | 15.87 Million | 46.03 Million | 103.25 Million | 19.69 Million |
Selling, General and Administrative Expenses | 154.85 Million | 121.54 Million | - | 46.03 Million | 103.25 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 154.85 Million | - | - | - | - | 19.69 Million |
Cost and Expenses | 2.84 Billion | 1.65 Billion | 126.41 Million | 1.63 Billion | 1.2 Billion | 114.36 Million |
Operating Income | 184.81 Million | 88.69 Million | 15.51 Million | 260.5 Million | 96.19 Million | 16.81 Million |
Interest Expense | 132.12 Million | 72.9 Million | 5.16 Million | 85.43 Million | 33.1 Million | 1.44 Million |
Income Tax Expense | 52.08 Million | 116.57 Thousand | -688.1 Thousand | -21.26 Million | 4.08 Million | 8.13 Million |
Earnings before Tax | 98.83 Million | 101.97 Million | 12.28 Million | 192.37 Million | 88 Million | 26.5 Million |
Net Income | 36.37 Million | 102.21 Million | 12.91 Million | 215.6 Million | 81.06 Million | 18.03 Million |
Earnings Per Share Basic | 0.01 | 0.04 | - | 0.08 | 0.03 | - |
Earnings Per Share Diluted | 0.01 | 0.04 | - | 0.08 | 0.03 | - |
Weighted Average Shares Outstanding | 3.14 Billion | 2.73 Billion | 2.68 Billion | 2.69 Billion | 2.66 Billion | 2.45 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.14 Billion | 2.74 Billion | 2.73 Billion | 2.74 Billion | 2.71 Billion | 2.57 Billion |
Gross Margin | 0.11 | 0.12 | 0.22 | 0.16 | 0.15 | 0.32 |
EBIT Margin | 0.13 | 0.12 | - | 0.19 | 0.15 | - |
Profit Margin | 0.01 | 0.06 | 0.09 | 0.11 | 0.06 | 0.13 |
EBITDA | 400.35 Million | 204.75 Million | - | 363.76 Million | 192.12 Million | - |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.11 | 0.14 | 0.07 | 0.12 |
SMMT
MAAFF
0071
EBYH
AIRYY
5255