MagIndustries Corp. (MAAFF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|
| Revenue | 7.61 Million | 13.33 Million | 16.4 Million | 27.74 Million | 28.73 Million | 30.21 Million |
| Cost of Revenue | 4.81 Million | 12.52 Million | 13.33 Million | 28.88 Million | 27.32 Million | 25.18 Million |
| Gross Profit | 2.8 Million | 806 Thousand | 3.07 Million | -1.14 Million | 1.4 Million | 5.02 Million |
| Operating Expenses | 24.19 Million | 23.43 Million | 32.76 Million | 32.32 Million | 34.08 Million | 44.02 Million |
| Selling, General and Administrative Expenses | 23.89 Million | 22.84 Million | 27.66 Million | 24.51 Million | 23.99 Million | 42.77 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -44 Thousand | -1.21 Million | - | -9.78 Million |
| Cost and Expenses | 29.01 Million | 35.96 Million | 46.09 Million | 61.21 Million | 61.41 Million | 69.21 Million |
| Operating Income | -28.77 Million | -38.96 Million | -99.55 Million | -43.87 Million | -54.83 Million | -48.46 Million |
| Interest Expense | 1.22 Million | 7.31 Million | 5.17 Million | 4.55 Million | 3.04 Million | 1.8 Million |
| Income Tax Expense | 1.22 Million | -663 Thousand | -753 Thousand | 10.65 Million | 22.24 Million | 7.05 Million |
| Earnings before Tax | -28.75 Million | -39.23 Million | -99.54 Million | -50.94 Million | -73.95 Million | -65.91 Million |
| Net Income | -28.75 Million | -38.23 Million | -93.04 Million | -45.33 Million | -54.92 Million | -55.83 Million |
| Earnings Per Share Basic | -0.04 | -0.08 | -0.20 | -0.11 | -0.17 | -0.28 |
| Earnings Per Share Diluted | -0.04 | -0.08 | -0.20 | -0.11 | -0.17 | -0.28 |
| Weighted Average Shares Outstanding | 755.94 Million | 460.17 Million | 458.2 Million | 409.74 Million | 326.06 Million | 196.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 755.94 Million | 460.17 Million | 458.2 Million | 409.74 Million | 326.06 Million | 196.78 Million |
| Gross Margin | 0.37 | 0.06 | 0.19 | -0.04 | 0.05 | 0.17 |
| EBIT Margin | -2.54 | -0.97 | -1.51 | -0.75 | -0.21 | -0.93 |
| Profit Margin | -3.78 | -2.87 | -5.67 | -1.63 | -1.91 | -1.85 |
| EBITDA | -27.23 Million | -22.25 Million | -89.49 Million | -44.43 Million | -44.34 Million | -50.68 Million |
| Earnings Before Tax Margin | -3.78 | -2.92 | -6.07 | -1.58 | -1.91 | -1.60 |
| Breakdown | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 FY | 2013 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | 2.15 Million | - | 128 Thousand | 7.61 Million | 2.2 Million |
| Cost of Revenue | - | 2.54 Million | - | -383 Thousand | 4.81 Million | 1.02 Million |
| Gross Profit | - | -398 Thousand | - | 511 Thousand | 2.8 Million | 1.18 Million |
| Operating Expenses | 3.63 Million | 4.91 Million | 3.63 Million | 3.15 Million | 24.19 Million | 9.99 Million |
| Selling, General and Administrative Expenses | 3.6 Million | 4.88 Million | 3.6 Million | 3.11 Million | - | 9.93 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 3.63 Million | 7.46 Million | 3.63 Million | 2.76 Million | 29.01 Million | 11.02 Million |
| Operating Income | -4.76 Million | -5.95 Million | -3.5 Million | -8.15 Million | -28.77 Million | -8.86 Million |
| Interest Expense | 1.12 Million | 593 Thousand | - | -28 Thousand | 1.22 Million | - |
| Income Tax Expense | 1.12 Million | 593 Thousand | -116 Thousand | -28 Thousand | 1.22 Million | - |
| Earnings before Tax | -7.08 Million | -6.41 Million | -3.51 Million | -8.07 Million | -28.75 Million | -8.85 Million |
| Net Income | -7.08 Million | -6.41 Million | -3.51 Million | -8.07 Million | -28.75 Million | -8.85 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | - | - | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | - | - | -0.01 |
| Weighted Average Shares Outstanding | 755.94 Million | 755.94 Million | 755.94 Million | - | 755.94 Million | 755.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 755.94 Million | 755.94 Million | 755.94 Million | - | 755.94 Million | 755.94 Million |
| Gross Margin | - | -0.19 | - | 3.99 | 0.37 | 0.54 |
| EBIT Margin | - | -2.18 | - | -19.17 | - | -3.92 |
| Profit Margin | - | -2.98 | - | -63.09 | -3.78 | -4.01 |
| EBITDA | -2.47 Million | -4.68 Million | -3.71 Million | -2.45 Million | - | -8.65 Million |
| Earnings Before Tax Margin | - | -2.77 | - | -63.70 | -3.78 | -4.02 |
0071
0207
ALKOM
5255
JBL
SMMT