Strainsforpains, Inc. (EBYH)
USD 0.2
(0.0%)
USD 0.2
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 84.11 Thousand | 7392.54 | 9106.60 | 21.56 Thousand | 9450.00 | 2000.00 |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 84.11 Thousand | 7392.54 | 9106.60 | 21.56 Thousand | 9450.00 | 2000.00 |
| Operating Expenses | 149.72 Thousand | 112.79 Thousand | 139.17 Thousand | 84.33 Thousand | 97.53 Thousand | 58 Thousand |
| Selling, General and Administrative Expenses | 149.72 Thousand | 112.79 Thousand | 139.17 Thousand | 84.33 Thousand | 97.53 Thousand | 58 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 149.72 Thousand | 112.79 Thousand | 139.17 Thousand | 84.33 Thousand | 97.53 Thousand | 58 Thousand |
| Operating Income | -65.61 Thousand | -105.41 Thousand | -130.06 Thousand | -62.77 Thousand | -88.09 Thousand | -56.01 Thousand |
| Interest Expense | 116.58 Thousand | 116.58 Thousand | 116.58 Thousand | - | 1200.00 | - |
| Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | - |
| Earnings before Tax | -182.18 Thousand | -221.98 Thousand | -246.64 Thousand | -153.3 Thousand | -326.33 Thousand | -58 Thousand |
| Net Income | -182.18 Thousand | -221.98 Thousand | -246.64 Thousand | -153.3 Thousand | -326.33 Thousand | -58 Thousand |
| Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.01 | -0.03 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.01 | -0.03 | -0.01 |
| Weighted Average Shares Outstanding | 13.89 Million | 12.84 Million | 12.09 Million | 11.61 Million | 11.61 Million | 10.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.89 Million | 12.84 Million | 12.09 Million | 11.61 Million | 11.61 Million | 10.5 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.78 | -14.26 | -14.28 | -2.91 | -9.32 | -28.00 |
| Profit Margin | -2.17 | -30.03 | -27.08 | -7.11 | -34.53 | -29.00 |
| EBITDA | -65.61 Thousand | -105.41 Thousand | -130.06 Thousand | -62.77 Thousand | -88.09 Thousand | -56 Thousand |
| Earnings Before Tax Margin | -0.78 | -14.26 | -14.28 | -2.91 | -9.32 | -28.00 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 136.29 Thousand | 84.11 Thousand | 72 Thousand | 7151.98 | 2329.00 | 2635.62 |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 136.29 Thousand | 84.11 Thousand | 72 Thousand | 7151.98 | 2329.00 | 2635.62 |
| Operating Expenses | 33.42 Thousand | 149.72 Thousand | 25.16 Thousand | 49.22 Thousand | 60.25 Thousand | 15.07 Thousand |
| Selling, General and Administrative Expenses | 33.42 Thousand | - | 25.16 Thousand | 49.22 Thousand | 60.25 Thousand | 15.07 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 33.42 Thousand | 149.72 Thousand | 25.16 Thousand | 49.22 Thousand | 60.25 Thousand | 15.07 Thousand |
| Operating Income | 102.87 Thousand | -65.61 Thousand | 46.83 Thousand | -42.07 Thousand | -57.92 Thousand | -12.44 Thousand |
| Interest Expense | 29.14 Thousand | 116.58 Thousand | 29.14 Thousand | 29.14 Thousand | 29.14 Thousand | 29.14 Thousand |
| Income Tax Expense | -43.27 Thousand | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
| Earnings before Tax | 73.72 Thousand | -182.18 Thousand | 17.68 Thousand | -71.21 Thousand | -87.06 Thousand | -41.58 Thousand |
| Net Income | 73.72 Thousand | -182.18 Thousand | 17.68 Thousand | -71.21 Thousand | -87.06 Thousand | -41.58 Thousand |
| Earnings Per Share Basic | 0.01 | - | 0.00 | -0.01 | -0.01 | -0.00 |
| Earnings Per Share Diluted | 0.01 | - | 0.00 | -0.01 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 13.9 Million | 13.89 Million | 13.89 Million | 13.8 Million | 13.42 Million | 12.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.9 Million | 13.89 Million | 13.89 Million | 13.8 Million | 13.42 Million | 12.84 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.75 | - | 0.65 | -5.88 | -24.87 | -4.72 |
| Profit Margin | 0.54 | -2.17 | 0.25 | -9.96 | -37.38 | -15.78 |
| EBITDA | 102.87 Thousand | - | 46.83 Thousand | -42.07 Thousand | -57.92 Thousand | -12.44 Thousand |
| Earnings Before Tax Margin | 0.75 | -0.78 | 0.65 | -5.88 | -24.87 | -4.72 |
AIRYY
5255
JBL
6835
AQN
CABA