ZAc 1308.0
(4.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.71 Billion | 4.15 Billion | 3.53 Billion | 3.09 Billion | 2.94 Billion | 2.49 Billion |
Cost of Revenue | 2.2 Billion | 2.05 Billion | 1.83 Billion | 1.56 Billion | 2.43 Billion | 2.02 Billion |
Gross Profit | 2.51 Billion | 2.09 Billion | 1.7 Billion | 1.52 Billion | 504 Million | 471 Million |
Operating Expenses | -12 Million | 1.45 Billion | 1.17 Billion | 1.05 Billion | 2.43 Billion | 2.02 Billion |
Selling, General and Administrative Expenses | 148 Million | 43 Million | 35 Million | 36 Million | 300.8 Million | 16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12 Million | 1.4 Billion | 1.13 Billion | 1.01 Billion | 2.43 Billion | 6 Million |
Cost and Expenses | 3.9 Billion | 3.5 Billion | 3 Billion | 2.62 Billion | 2.43 Billion | 2.02 Billion |
Operating Income | 814 Million | 693 Million | 607 Million | 519 Million | 542 Million | 473 Million |
Interest Expense | 328 Million | 258 Million | 242 Million | 279 Million | 279 Million | 192 Million |
Income Tax Expense | 66 Million | 54 Million | 101 Million | 10 Million | 1 Million | 91 Million |
Earnings before Tax | 98 Million | 290 Million | 352 Million | -33 Million | 188 Million | 333 Million |
Net Income | 41 Million | 239 Million | 259 Million | -43 Million | 202 Million | 248 Million |
Earnings Per Share Basic | 0.07 | 0.40 | 0.43 | -0.09 | 0.48 | 0.59 |
Earnings Per Share Diluted | 0.07 | 0.40 | 0.43 | -0.09 | 0.48 | 0.59 |
Weighted Average Shares Outstanding | 582 Million | 594 Million | 598 Million | 471 Million | 418.58 Million | 418.58 Million |
Weighted Average Shares Outstanding (Diluted) | 582 Million | 598 Million | 598 Million | 471 Million | 418.58 Million | 419.59 Million |
Gross Margin | 0.53 | 0.51 | 0.48 | 0.49 | 0.17 | 0.19 |
EBIT Margin | 0.16 | 0.23 | 0.25 | 0.24 | 0.25 | 0.27 |
Profit Margin | 0.01 | 0.06 | 0.07 | -0.01 | 0.07 | 0.10 |
EBITDA | 734 Million | 828 Million | 875 Million | 477 Million | 654 Million | 681 Million |
Earnings Before Tax Margin | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.28 Billion | 1.28 Billion | 2.33 Billion | 4.71 Billion | 1.16 Billion | 2.38 Billion |
Cost of Revenue | 606 Million | 606 Million | 1.93 Billion | 3.91 Billion | 588 Million | 1.98 Billion |
Gross Profit | 677 Million | 677 Million | 396 Million | 802 Million | 577 Million | 406 Million |
Operating Expenses | 38.5 Million | 38.5 Million | -12 Million | -12 Million | 589.5 Million | 431.5 Million |
Selling, General and Administrative Expenses | 38.5 Million | 38.5 Million | 250.5 Million | - | 250.5 Million | 39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 12 Million | 12 Million | - | - |
Cost and Expenses | 644.5 Million | 644.5 Million | 1.92 Billion | 3.9 Billion | 1.17 Billion | 1.98 Billion |
Operating Income | 638.5 Million | 638.5 Million | 408 Million | 814 Million | 212 Million | 406 Million |
Interest Expense | 190 Million | - | 169 Million | 358 Million | - | 159 Million |
Income Tax Expense | 44 Million | 44 Million | -9 Million | 66 Million | 4.5 Million | 75 Million |
Earnings before Tax | 155 Million | 155 Million | -168 Million | 98 Million | -84 Million | 266 Million |
Net Income | 114 Million | 114 Million | -155 Million | 41 Million | -77.5 Million | 196 Million |
Earnings Per Share Basic | 0.20 | 0.20 | -0.27 | - | -0.13 | 0.33 |
Earnings Per Share Diluted | 0.20 | 0.20 | -0.27 | - | -0.13 | 0.33 |
Weighted Average Shares Outstanding | 567.16 Million | 567.16 Million | 575.95 Million | 582 Million | 575.59 Million | 587.1 Million |
Weighted Average Shares Outstanding (Diluted) | 567.1 Million | 567.1 Million | 575.95 Million | 582 Million | 576.9 Million | 587.1 Million |
Gross Margin | 0.53 | 0.53 | 0.17 | 0.17 | 0.50 | 0.17 |
EBIT Margin | 0.24 | 0.24 | 0.24 | - | 0.22 | 0.24 |
Profit Margin | 0.09 | 0.09 | -0.07 | 0.01 | -0.07 | 0.08 |
EBITDA | 312.5 Million | 312.5 Million | 556 Million | - | 257.5 Million | 566 Million |
Earnings Before Tax Margin | 0.50 | 0.50 | 0.18 | 0.17 | 0.18 | 0.17 |
UGRO
8420
CEG
GNE
000690
6116