GBp 5.75
(2.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.58 Million | 4.26 Million | 4.36 Million | 1.41 Million | - | 30.79 Thousand |
Cost of Revenue | 4.16 Million | 4.73 Million | 6.12 Million | 2.78 Million | 238.32 Thousand | 30.79 Thousand |
Gross Profit | -574 Thousand | -471 Thousand | -1.76 Million | -1.36 Million | -238.32 Thousand | - |
Operating Expenses | 19.28 Million | 8.02 Million | 9.09 Million | 9.79 Million | 4.42 Million | 2.47 Million |
Selling, General and Administrative Expenses | 1.83 Million | 4.67 Million | 4.83 Million | 5.82 Million | 2.38 Million | 1.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17.45 Million | 3.34 Million | 4.26 Million | 3.96 Million | 2.04 Million | 1.44 Million |
Cost and Expenses | 23.45 Million | 12.76 Million | 15.21 Million | 12.57 Million | 4.66 Million | 2.5 Million |
Operating Income | -19.86 Million | -4.24 Million | -18.29 Million | -13.56 Million | -4.6 Million | -2.31 Million |
Interest Expense | - | - | 5.63 Million | 628 Thousand | 23.53 Thousand | - |
Income Tax Expense | 30 Thousand | 28 Thousand | 38 Thousand | 9000.00 | 25.01 Thousand | -1.42 Million |
Earnings before Tax | -19.53 Million | 6.17 Million | -23.65 Million | -13.98 Million | -4.63 Million | -1.3 Million |
Net Income | -13.42 Million | 3.55 Million | -17.23 Million | -10.91 Million | -3.63 Million | -980.53 Thousand |
Earnings Per Share Basic | -0.07 | 0.02 | -1.29 | -1.70 | -0.95 | -0.29 |
Earnings Per Share Diluted | -0.07 | 0.02 | -1.29 | -1.70 | -0.95 | -0.29 |
Weighted Average Shares Outstanding | 196.46 Million | 160.8 Million | 13.34 Million | 6.4 Million | 3.81 Million | 3.43 Million |
Weighted Average Shares Outstanding (Diluted) | 196.46 Million | 184.88 Million | 13.34 Million | 6.4 Million | 3.81 Million | 3.43 Million |
Gross Margin | -0.16 | -0.11 | -0.40 | -0.96 | - | - |
EBIT Margin | -0.90 | -1.05 | -1.68 | -8.17 | - | -87.75 |
Profit Margin | -3.74 | 1.03 | -5.44 | -9.87 | - | - |
EBITDA | -3.21 Million | -6.59 Million | -7.56 Million | -11.58 Million | -4.36 Million | -2.7 Million |
Earnings Before Tax Margin | -5.54 | -0.99 | -4.20 | -9.57 | - | -75.09 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1.43 Million | 1.35 Million | 3.58 Million | 1.52 Million | 1.35 Million | 4.26 Million |
Cost of Revenue | 1.64 Million | 1.45 Million | 4.16 Million | 1.89 Million | 2.05 Million | 4.73 Million |
Gross Profit | -201.61 Thousand | -91.77 Thousand | -574 Thousand | -372.21 Thousand | -705.95 Thousand | -471 Thousand |
Operating Expenses | 1.62 Million | 1.77 Million | 4.28 Million | 1.73 Million | 2.64 Million | 8.02 Million |
Selling, General and Administrative Expenses | 1.62 Million | 1.77 Million | - | 1.73 Million | 2.64 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 429 Thousand | - | - | 3.34 Million |
Cost and Expenses | 3.26 Million | 3.22 Million | 8.44 Million | 3.63 Million | 4.7 Million | 12.76 Million |
Operating Income | -1.82 Million | -1.86 Million | -19.86 Million | -2.1 Million | -3.35 Million | -4.24 Million |
Interest Expense | 133.61 Thousand | 8778.87 | - | 71.36 Thousand | - | -10.7 Million |
Income Tax Expense | -7906.49 | 23.94 Thousand | 30 Thousand | -1.56 Million | 23.84 Thousand | 28 Thousand |
Earnings before Tax | -1.65 Million | -12.24 Million | -19.53 Million | -3.39 Million | 1.61 Million | 6.17 Million |
Net Income | -1.64 Million | -12.26 Million | -13.42 Million | -3.39 Million | 87.71 Thousand | 6.14 Million |
Earnings Per Share Basic | -0.01 | -0.06 | - | -0.02 | - | - |
Earnings Per Share Diluted | -0.01 | -0.06 | - | -0.02 | - | - |
Weighted Average Shares Outstanding | 209.88 Million | 197.59 Million | 9.82 Billion | 192.4 Million | 192.4 Million | 9.24 Billion |
Weighted Average Shares Outstanding (Diluted) | 209.88 Million | 197.59 Million | 9.82 Billion | 192.4 Million | 192.4 Million | 9.24 Billion |
Gross Margin | -0.14 | -0.07 | -0.16 | -0.24 | -0.52 | -0.11 |
EBIT Margin | -0.65 | -0.91 | - | -0.93 | -2.03 | - |
Profit Margin | -1.14 | -9.02 | -3.74 | -2.22 | 0.06 | 1.44 |
EBITDA | -940.08 Thousand | -1.23 Million | - | -1.41 Million | -2.73 Million | - |
Earnings Before Tax Margin | -1.27 | -1.37 | -5.54 | -1.38 | -2.48 | -0.99 |
BODALCHEM
1272
OILS
COH
UGRO
8420