ZAc 930.0
(4.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.31 Billion | 12.26 Billion | 11.55 Billion | 11.11 Billion | 10.48 Billion | 9.16 Billion |
Total Current Assets | 629 Million | 575 Million | 589 Million | 828 Million | 572 Million | 447 Million |
Cash And Short Term Investments | 81 Million | 151 Million | 209 Million | 460 Million | 171 Million | 206 Million |
Cash and Cash Equivalents | 64 Million | 63 Million | 90 Million | 99 Million | 114 Million | 170 Million |
Short Term Investments | 17 Million | 88 Million | 119 Million | 361 Million | 57 Million | 36 Million |
Net Receivables | 331 Million | 308 Million | 308 Million | 323 Million | 316 Million | 230 Million |
Inventory | 17 Million | 14 Million | 17 Million | 17 Million | 14 Million | 5 Million |
Other Current Assets | 200 Million | 410 Million | 73 Million | 41 Million | 28 Million | 236 Million |
Total Non-Current Assets | 11.68 Billion | 11.68 Billion | 10.96 Billion | 10.28 Billion | 9.91 Billion | 8.71 Billion |
Net PPE | 10.85 Billion | 10.77 Billion | 10.1 Billion | 9.43 Billion | 9.07 Billion | 7.93 Billion |
Good Will And Intangible Assets | 797 Million | 902 Million | 849 Million | 832 Million | 830 Million | 759 Million |
Good Will | 536 Million | 602 Million | 561 Million | 561 Million | 565 Million | 520 Million |
Intangible Assets | 261 Million | 300 Million | 288 Million | 271 Million | 265 Million | 239 Million |
Long-Term Investments | 5 Million | -77 Million | -110 Million | -354 Million | -52 Million | -22 Million |
Tax Assets | 261 Million | - | - | 8 Million | 8 Million | 8 Million |
Other Non Current Assets | -236 Million | 88 Million | 119 Million | 361 Million | 57 Million | 36 Million |
Other Assets | - | - | - | - | - | -1 Million |
Total Liabilities | 5.18 Billion | 5 Billion | 4.45 Billion | 4.34 Billion | 5.06 Billion | 3.89 Billion |
Total Current Liabilities | 762 Million | 678 Million | 947 Million | 567 Million | 623 Million | 493 Million |
Account Payables | 137 Million | 115 Million | 148 Million | 76 Million | 85 Million | 41 Million |
Tax Payables | 11 Million | 3 Million | 2 Million | 4 Million | 2 Million | 5 Million |
Short Term Debt | 87 Million | 38 Million | 381 Million | 92 Million | 119 Million | 78 Million |
Deferred Revenue | 359 Million | 327 Million | 263 Million | 227 Million | 214 Million | 5 Million |
Other Current Liabilities | 179 Million | 198 Million | 155 Million | 172 Million | 205 Million | 369 Million |
Total Non Current Liabilities | 4.42 Billion | 4.33 Billion | 3.5 Billion | 3.78 Billion | 4.44 Billion | 3.4 Billion |
Long-Term Debt | 3.27 Billion | 342 Million | 2.77 Billion | 323 Million | 195 Million | 2.84 Billion |
Deferred Revenue Non Current | 30 Million | 28 Million | 24 Million | 13 Million | 14 Million | 14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 388 Million | 3.21 Billion | 41 Million | 2.89 Billion | 3.68 Billion | 9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.12 Billion | 7.25 Billion | 7.1 Billion | 6.76 Billion | 5.41 Billion | 5.27 Billion |
Stock Holders Equity | 7.15 Billion | 7.27 Billion | 7.11 Billion | 6.76 Billion | 5.4 Billion | 5.23 Billion |
Common Stock | 5.98 Billion | 6.1 Billion | 6.2 Billion | 6.2 Billion | 4.73 Billion | 4.73 Billion |
Retained Earnings | 1.11 Billion | 1.11 Billion | 909 Million | 628 Million | 676 Million | 496 Million |
Accumulated other comprehensive income | 47 Million | 47 Million | -4 Million | -65 Million | -4 Million | 9 Million |
Common Stock Equity | 7.15 Billion | 7.27 Billion | 7.11 Billion | 6.76 Billion | 5.4 Billion | 5.23 Billion |
Capital Lease Obligation | 378 Million | 380 Million | 365 Million | 356 Million | 215 Million | 28 Million |
Total Investments | 22 Million | 11 Million | 9 Million | 7 Million | 5 Million | 14 Million |
Total Debt | 3.74 Billion | 380 Million | 3.15 Billion | 415 Million | 314 Million | 78 Million |
Net Debt | 3.67 Billion | 317 Million | 3.06 Billion | 316 Million | 200 Million | -92 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.67 Billion | 12.67 Billion | 12.31 Billion | 12.31 Billion | 12.31 Billion | 12.48 Billion |
Total Current Assets | 724 Million | 724 Million | 629 Million | 629 Million | 629 Million | 537 Million |
Cash And Short Term Investments | 172 Million | 172 Million | 81 Million | 81 Million | 99 Million | 127 Million |
Cash and Cash Equivalents | 168 Million | 168 Million | 64 Million | 64 Million | 64 Million | 79 Million |
Short Term Investments | 4 Million | 4 Million | 17 Million | 17 Million | 18 Million | 48 Million |
Net Receivables | 361 Million | 361 Million | 331 Million | 331 Million | 299 Million | 399 Million |
Inventory | 14 Million | 14 Million | 17 Million | 17 Million | 17 Million | 11 Million |
Other Current Assets | 177 Million | 177 Million | 200 Million | 200 Million | 231 Million | 194 Million |
Total Non-Current Assets | 11.94 Billion | 11.94 Billion | 11.68 Billion | 11.68 Billion | 11.68 Billion | 11.94 Billion |
Net PPE | 11.1 Billion | 11.1 Billion | 10.85 Billion | 10.85 Billion | 10.85 Billion | 10.97 Billion |
Good Will And Intangible Assets | 783 Million | 783 Million | 797 Million | 797 Million | 797 Million | 917 Million |
Good Will | 536 Million | 536 Million | 536 Million | 536 Million | 536 Million | 623 Million |
Intangible Assets | 247 Million | 247 Million | 261 Million | 261 Million | 261 Million | 294 Million |
Long-Term Investments | 32 Million | 32 Million | 5 Million | 5 Million | 5 Million | -31 Million |
Tax Assets | - | - | 261 Million | 261 Million | - | - |
Other Non Current Assets | 25 Million | 25 Million | -236 Million | -236 Million | 25 Million | 88 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.53 Billion | 5.53 Billion | 5.18 Billion | 5.18 Billion | 5.18 Billion | 5.11 Billion |
Total Current Liabilities | 982 Million | 982 Million | 762 Million | 762 Million | 762 Million | 873 Million |
Account Payables | 322 Million | 322 Million | 137 Million | 246 Million | 137 Million | 310 Million |
Tax Payables | 11 Million | - | 11 Million | 11 Million | - | 3 Million |
Short Term Debt | 56 Million | 56 Million | 87 Million | 87 Million | 41 Million | 41 Million |
Deferred Revenue | 492 Million | 62 Million | 359 Million | 359 Million | - | 471 Million |
Other Current Liabilities | 112 Million | 604 Million | 179 Million | 70 Million | 584 Million | 51 Million |
Total Non Current Liabilities | 4.55 Billion | 4.55 Billion | 4.42 Billion | 4.42 Billion | 4.42 Billion | 4.24 Billion |
Long-Term Debt | 3.31 Billion | 3.31 Billion | 3.27 Billion | 3.27 Billion | 3.65 Billion | 25 Million |
Deferred Revenue Non Current | 25 Million | - | 30 Million | 30 Million | - | 382 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 451 Million | 1.23 Billion | 388 Million | 388 Million | 766 Million | 3.04 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.13 Billion | 7.13 Billion | 7.12 Billion | 7.12 Billion | 7.12 Billion | 7.36 Billion |
Stock Holders Equity | 7.16 Billion | 7.16 Billion | 7.15 Billion | 7.15 Billion | 7.15 Billion | 7.38 Billion |
Common Stock | 5.86 Billion | 5.86 Billion | 5.98 Billion | 5.98 Billion | 5.98 Billion | 6.07 Billion |
Retained Earnings | 1.26 Billion | 1.26 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.24 Billion |
Accumulated other comprehensive income | 44 Million | 44 Million | 47 Million | 47 Million | 47 Million | 69 Million |
Common Stock Equity | 7.16 Billion | 7.16 Billion | 7.15 Billion | 7.15 Billion | 7.15 Billion | 7.38 Billion |
Capital Lease Obligation | 503 Million | 503 Million | 378 Million | 378 Million | 424 Million | 66 Million |
Total Investments | 36 Million | 36 Million | 22 Million | 22 Million | 23 Million | 17 Million |
Total Debt | 3.37 Billion | 3.37 Billion | 3.74 Billion | 3.74 Billion | 3.69 Billion | 66 Million |
Net Debt | 3.2 Billion | 3.2 Billion | 3.67 Billion | 3.67 Billion | 3.63 Billion | -13 Million |
UGRO
8420
CEG
GNE
000690
6116