IDR 2310.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 304.55 Billion | 374.13 Billion | 339.3 Billion | 335.55 Billion | 291.62 Billion | 295.85 Billion |
Cost of Revenue | 329.38 Billion | 316.06 Billion | 276.06 Billion | 219.81 Billion | 162.56 Billion | 184.68 Billion |
Gross Profit | -24.82 Billion | 58.06 Billion | 63.24 Billion | 115.74 Billion | 129.06 Billion | 111.16 Billion |
Operating Expenses | 93.16 Billion | 114.61 Billion | 97.31 Billion | 81.64 Billion | 78.33 Billion | 58.54 Billion |
Selling, General and Administrative Expenses | 93.16 Billion | 36.11 Billion | 34.4 Billion | 24.43 Billion | 25.46 Billion | 58.54 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 24.42 Billion | 78.5 Billion | 62.9 Billion | 57.21 Billion | 52.87 Billion | 370.73 Million |
Cost and Expenses | 429.96 Billion | 430.68 Billion | 373.37 Billion | 301.46 Billion | 240.89 Billion | 243.22 Billion |
Operating Income | -125.4 Billion | -56.55 Billion | -33.21 Billion | 41.76 Billion | 68.94 Billion | 52.62 Billion |
Interest Expense | 46.22 Billion | 42.6 Billion | 42.83 Billion | 75.51 Billion | 53.93 Billion | 65.18 Billion |
Income Tax Expense | -29.28 Billion | -17.88 Billion | -5.54 Billion | -8.05 Billion | 6.4 Billion | -7.76 Billion |
Earnings before Tax | -171.62 Billion | -99.49 Billion | -76.05 Billion | -33.75 Billion | 15.01 Billion | -36.03 Billion |
Net Income | -117.3 Billion | -81.61 Billion | -70.5 Billion | -25.69 Billion | 8.61 Billion | -28.24 Billion |
Earnings Per Share Basic | -78.33 | -54.50 | -47.08 | -17.16 | 5.75 | -25.81 |
Earnings Per Share Diluted | -78.33 | -54.50 | -47.08 | -17.16 | 5.75 | -25.81 |
Weighted Average Shares Outstanding | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.09 Billion |
Gross Margin | -0.08 | 0.16 | 0.19 | 0.34 | 0.44 | 0.38 |
EBIT Margin | -0.19 | -0.09 | -0.05 | 0.16 | 0.26 | 0.37 |
Profit Margin | -0.39 | -0.22 | -0.21 | -0.08 | 0.03 | -0.10 |
EBITDA | -57.81 Billion | 8.67 Billion | 26.66 Billion | 96.68 Billion | 124.4 Billion | 84.57 Billion |
Earnings Before Tax Margin | -0.41 | -0.15 | -0.10 | 0.12 | 0.24 | 0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 111.12 Billion | 72.59 Billion | 78.66 Billion | 304.55 Billion | 75.69 Billion | 84.96 Billion |
Cost of Revenue | 98.55 Billion | 90.68 Billion | 84.76 Billion | 337.82 Billion | 90.15 Billion | 84.76 Billion |
Gross Profit | 12.56 Billion | -18.09 Billion | -6.09 Billion | -33.26 Billion | -14.46 Billion | 202.01 Million |
Operating Expenses | 29.89 Billion | 23.8 Billion | 26.91 Billion | 93.16 Billion | 26.84 Billion | 29.1 Billion |
Selling, General and Administrative Expenses | 7.82 Billion | 23.8 Billion | 6.74 Billion | - | 26.84 Billion | 8.03 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.07 Billion | 559.82 Million | 724.93 Million | 231.69 Million | 109.33 Million | - |
Cost and Expenses | 128.45 Billion | 114.49 Billion | 111.67 Billion | 430.99 Billion | 116.99 Billion | 113.86 Billion |
Operating Income | -13.43 Billion | -41.89 Billion | -32.86 Billion | -126.43 Billion | -41.3 Billion | -29.53 Billion |
Interest Expense | 11.29 Billion | 11.03 Billion | 10.94 Billion | 46.22 Billion | 15.74 Billion | 7.85 Billion |
Income Tax Expense | -5.63 Billion | -11.27 Billion | -9.59 Billion | -29.28 Billion | -9.9 Billion | -7.28 Billion |
Earnings before Tax | -25.3 Billion | -53.91 Billion | -44.32 Billion | -171.62 Billion | -50.66 Billion | -41.74 Billion |
Net Income | -15.29 Billion | -34.33 Billion | -27.63 Billion | -117.3 Billion | -33.82 Billion | -28.27 Billion |
Earnings Per Share Basic | -10.21 | -22.93 | -18.45 | - | -22.59 | -18.88 |
Earnings Per Share Diluted | -10.21 | -22.93 | -18.45 | - | -22.59 | -18.88 |
Weighted Average Shares Outstanding | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.49 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.49 Billion |
Gross Margin | 0.11 | -0.25 | -0.08 | -0.11 | -0.19 | 0.00 |
EBIT Margin | -0.06 | -0.34 | -0.34 | - | -0.31 | -0.32 |
Profit Margin | -0.14 | -0.47 | -0.35 | -0.39 | -0.45 | -0.33 |
EBITDA | -6.99 Billion | -25.01 Billion | -26.53 Billion | - | -23.23 Billion | -27.41 Billion |
Earnings Before Tax Margin | -0.12 | -0.58 | -0.42 | -0.42 | -0.55 | -0.35 |
BMA
CIOXY
8180
UMI
000584
001225